Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc. complete : Kiln seasoned and chemically treated hollock wood
- Item number
- 9.40.2.1
- Analysis basis
- beading for
- Priced inputs
- 5
- Derived rate
- ₹185.95/ METRE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.40.2.1 (Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc. complete : Kiln seasoned and chemically treated hollock wood 50x12 mm) is derived from 5 priced inputs for beading for and works out to ₹185.95 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- 140x110cm i.e. 10x500cm long (50 metre)
- Hollock wood = 50x0.05x0.012 m = 0.03 cum+
- Total = 0.033 cum. Say 33 cudm.
- Painting with priming coat Area =
- 50(0.05+0.012+0.012) = 3.70 sqm
- For plaining, fixing and making design
- Add for wastage @ 10% = 0.003 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2505 | MAT | Hollock wood in planks | 10 cudm | 3.3 | 409.00 | 1,349.70 |
| 2504 | MAT | Kiln seasoning of timber | cum | 0.033 | 794.00 | 26.20 |
| 0637 | MAT | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mm | 100 Nos | 3.6 | 62.00 | 223.20 |
| SUB | Rate as per item no 13.85.1 of SH : FinishingRate as per item 13.85.1 | sqm | 3.7 | 70.35 | 260.30 | |
| 0111 | LAB | Carpenter 1st class | day | 5.3 | 897.00 | 4,754.10 |
- TOTAL
- 6,613.50
- Add 1 % Water charges on “W-A”
- +63.53
- TOTAL
- 6,677.03
- Add GST on “X-A” (multiplying factor 0.2127)
- +1,364.84
- TOTAL
- 8,041.87
- Add 15% CPOH on “Y-A”
- +1,167.24
- TOTAL
- 9,209.11
- Add Cess @ 1% on “Z-A”
- +89.49
- Cost of 50 metre
- 9,298.60
- Cost of 1 metre
- 185.97
- SAY
- ₹185.95
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 493
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 493. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.