CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc. complete : 2nd class teak wood
50x12 mm
- Item number
- 9.40.1.1
- Analysis basis
- Details of cost for beading for 10 window of size
- Priced inputs
- 4
- Derived rate
- ₹221.10 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.40.1.1 — Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc. complete : 2nd class teak wood 50x12 mm — is derived from 4 priced inputs for beading for and works out to ₹221.10 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- 140x110cm i.e. 10x500cm long (50 metre)
- Teak wood IInd class in planks = 50x0.05x0.012
- m = 0.03 cum+
- Total = 0.033 cum. Say 33 cudm.
- Painting with priming coat Area =
- 50(0.05+0.012+0.012) = 3.70 sqm
- For plaining, fixing and making design
- Add for wastage @ 10% = 0.003 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 3.3 | 791.00 | 2,610.30 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 3.6 | 62.00 | 223.20 |
| Rate as per item no 13.85.1 of SH : FinishingRate as per item 13.85.1Sub-analysis | sqm | 3.7 | 70.35 | 260.30 | |
| 0111 | Carpenter 1st classLabour | day | 5.3 | 897.00 | 4,754.10 |
- TOTAL
- 7,847.90
- Add 1 % Water charges on “W-A”
- 75.88
- TOTAL
- 7,923.78
- Add GST on “X-A” (multiplying factor 0.2127)
- 1,630.02
- TOTAL
- 9,553.80
- Add 15% CPOH on “Y-A”
- 1,394.03
- TOTAL
- 10,947.83
- Add Cess @ 1% on “Z-A”
- 106.88
- Cost of 50 metre
- 11,054.71
- Cost of 1 metre
- 221.09
- Say
- 221.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 492. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works