CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing ready made 304 grade stainless steel Modular kitchen basket and accessories such as right angle basket (Plain Cup & Saucer, plant, Partition, Bottle rack, Thali, Cutlery) kitchen utensil basket, Dinner set basket, kitchen grain basket, Multipurpose basket as per site requirement including finishing (wherever required) and fittings. The same shall be fixed with necessary stainless steel nuts & bolts, Stainless Steel screws & telescopic channel etc. as per direction of Engineer-in-charge. (For payment purpose only weight of Stainless steel basket shall be considered excluding weight of all fixing accessories such as nuts, bolts, fasteners telescopic basket channels etc. Payment of providing and fixing telescopic channel shall be paid separately)
- Item number
- 9.173
- Analysis basis
- Details of cost for 2kg
- Priced inputs
- 4
- Derived rate
- ₹533.25 / kg
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.173 — Providing and fixing ready made 304 grade stainless steel Modular kitchen basket and accessories such as right angle basket (Plain Cup & Saucer, plant, Partition, Bottle rack, Thali, Cutlery) kitchen utensil basket, Dinner set basket, kitchen grain basket, Multipurpose basket as per site requirement including finishing (wherever required) and fittings. The same shall be fixed with necessary stainless steel nuts & bolts, Stainless Steel screws & telescopic channel etc. as per direction of Engineer-in-charge. (For payment purpose only weight of Stainless steel basket shall be considered excluding weight of all fixing accessories such as nuts, bolts, fasteners telescopic basket channels etc. Payment of providing and fixing telescopic channel shall be paid separately) — is derived from 4 priced inputs and works out to ₹533.25 per kg after water charges, GST, CPOH and cess. The full build-up is below.
- Qty= 2kg +
- Total = 2.1 kg
- For fixing
- Add wastage @ 5% = 0.10
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8230 | Stainless steel (Grade-304) basket (readymade)Material | kg | 2.1 | 310.00 | 651.00 |
| 9999 | Stainless steel nuts & SS screws etc.Material | LS | 7.5 | 2.27 | 17.03 |
| 0102 | Blacksmith 1st classLabour | day | 0.05 | 897.00 | 44.85 |
| 0114 | BeldarLabour | day | 0.05 | 736.00 | 36.80 |
- TOTAL
- 749.68
- Add 1 % Water charges on “W”
- 7.50
- TOTAL
- 757.18
- Add GST on “X” (multiplying factor 0.2127)
- 161.05
- TOTAL
- 918.23
- Add 15% CPOH on “Y”
- 137.73
- TOTAL
- 1,055.96
- Add Cess @ 1% on “Z”
- 10.56
- Cost of 2 kg
- 1,066.52
- Cost of 1 kg.
- 533.26
- Say
- 533.25
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 709. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works