CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing 19mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved brand boxes,shelves,racks,almirah,cupboard and drawer etc. including necessary nails,screws etc. complete as per direction of Engineer-in-charge
- Item number
- 9.169
- Analysis basis
- Details of cost for 4 nos.
- Priced inputs
- 5
- Derived rate
- ₹2,593.15 / nos
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.169 — Providing and fixing 19mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved brand boxes,shelves,racks,almirah,cupboard and drawer etc. including necessary nails,screws etc. complete as per direction of Engineer-in-charge — is derived from 5 priced inputs for 4 nos and works out to ₹2,593.15 each after water charges, GST, CPOH and cess. The full build-up is below.
- 75x20cm shelves = 0.60 sqm.
- 18mm thick particle board
- 4x75x20cm = 0.60sqm.
- Total = 0.63 sqm
- Add wastage @ 5% = 0.03sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2498 | 19mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 71019 mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 710Material | sqm | 0.63 | 1,492.00 | 939.96 |
| 9977 | Carriage of boardMaterial | L.S. | 0.91 | 2.27 | 2.07 |
| 0112 | Carpenter 2nd classLabour | day | 0.11 | 816.00 | 89.76 |
| 0114 | BeldarLabour | day | 0.06 | 736.00 | 44.16 |
| 9999 | Sundries, Painting edges & ScrewsMaterial | L.S. | 7.8 | 2.27 | 17.71 |
- TOTAL
- 1,093.66
- Add 1 % Water charges on “W”
- 10.94
- TOTAL
- 1,104.60
- Add GST on “X” (multiplying factor 0.2127)
- 234.95
- TOTAL
- 1,339.55
- Add 15% CPOH on “Y”
- 200.93
- TOTAL
- 1,540.48
- Add Cess @ 1% on “Z”
- 15.40
- Cost of 0.60 sqm.
- 1,555.88
- Cost of 1sqm.
- 2,593.13
- Say
- 2,593.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 707. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works