CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing wire gauge shutters using stainless steel grade 304 wire gauge with wire of dia 0.5 mm and average width of aperture 1.4 mm in both directions for doors, windows and clerestory windows with necessary screws : 30 mm thick shutters with ISI marked M.S. pressed butt hinges bright finished of required size
Second class teak wood
- Item number
- 9.134.2.1.1
- Analysis basis
- Details of cost for door shutters 2.00x1.08m =
- Priced inputs
- 11
- Derived rate
- ₹4,498.60 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.134.2.1.1 — Providing and fixing wire gauge shutters using stainless steel grade 304 wire gauge with wire of dia 0.5 mm and average width of aperture 1.4 mm in both directions for doors, windows and clerestory windows with necessary screws : 30 mm thick shutters with ISI marked M.S. pressed butt hinges bright finished of required size Second class teak wood — is derived from 11 priced inputs for door shutters and works out to ₹4,498.60 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.16 sqm.
- Teak wood (2nd class)
- Styles 4x209x9.5x3cm = 0.023 cum+
- Top Rail - 1x110.5x9.5x3cm = 0.003cum+
- Lock and bottom rail
- 2x110.5x19.7x3cm = 0.013 cum+
- Beadings - (2x312+2x150)x(1.2)x(1.2)cm =
- 0.001 cum.
- Total = 0.040 cum+
- Total = 0.44 cum. Say 44 cudm.
- Wire gauge 2x160x40cm = 1.28 sqm.+
- Total = 1.41 sqm.
- Add for wastage @ 10% = 0.004 cum.
- Add wastage @ 10% = 0.13 sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 4.4 | 791.00 | 3,480.40 |
| 8737 | Stainless steel wire guage (Grade-304) aperture 1.4mm and 0.50 mm dia wireStainless steel wire guage (Grade-304) aperture 1.4 mm and 0.50 mm dia wireMaterial | sqm | 1.41 | 445.00 | 627.45 |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 100x58x 1.90 mmMaterial | 10 Nos | 0.6 | 80.00 | 48.00 |
| 0597 | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mmMaterial | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0111 | Carpenter 1st classLabour | day | 1.2 | 897.00 | 1,076.40 |
| 0112 | Carpenter 2nd classLabour | day | 0.8 | 816.00 | 652.80 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 0130 | MistryLabour | day | 0.1 | 897.00 | 89.70 |
| 9999 | SundriesMaterial | L.S. | 33.8 | 2.27 | 76.73 |
- TOTAL
- 6,830.24
- Add 1 % Water charges on “W”
- 68.30
- TOTAL
- 6,898.54
- Add GST on “X” (multiplying factor 0.2127)
- 1,467.32
- TOTAL
- 8,365.86
- Add 15% CPOH on “Y”
- 1,254.88
- TOTAL
- 9,620.74
- Add Cess @ 1% on “Z”
- 96.21
- Cost of 2.16 sqm.
- 9,716.95
- Cost of 1 sqm.
- 4,498.59
- Say
- 4,498.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 612. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works