CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing wire gauge shutters using stainless steel grade 304 wire gauge with wire of dia 0.5 mm and average width of aperture 1.4 mm in both directions for doors, windows and clerestory windows with necessary screws : 35 mm thick shutters With ISI marked stainless steel butt hinges of required size
Kiln seasoned selected class of sheesham wood
- Item number
- 9.134.1.2.3
- Analysis basis
- Details of cost for door shutters 2.00x1.08m =
- Priced inputs
- 11
- Derived rate
- ₹4,740.30 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.134.1.2.3 — Providing and fixing wire gauge shutters using stainless steel grade 304 wire gauge with wire of dia 0.5 mm and average width of aperture 1.4 mm in both directions for doors, windows and clerestory windows with necessary screws : 35 mm thick shutters With ISI marked stainless steel butt hinges of required size Kiln seasoned selected class of sheesham wood — is derived from 11 priced inputs for door shutters and works out to ₹4,740.30 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.16 sqm.
- Sheesham wood
- Styles 4x200x9.5x3.5cm = 0.0266cum+
- Top Rail - 1x110.5x9.5x3.5cm = 0.0036cum+
- Lock and bottom rail
- 2x110.5x19.7x3.5cm = 0.0152 cum.+
- Beadings - (2x312+2x150)x(1.2)x(1.2)cm =
- 0.001 cum.
- Total = 0.0464 cum.+
- Total = 0.0514 cum. Say 51.4 cudm.
- Wire gauge 2x160x40cm = 1.28 sqm.+
- Total = 1.41 sqm.
- Add for wastage @ 10% = 0.005 cum.
- Add wastage @ 10% = 0.13 sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1200 | Kiln seasoned selected sheesum wood planksKiln seasoned selected sheesham wood planksMaterial | 10 cudm | 5.14 | 650.00 | 3,341.00 |
| 8737 | Stainless steel wire guage (Grade-304) aperture 1.4mm and 0.50 mm dia wireStainless steel wire guage (Grade-304) aperture 1.4 mm and 0.50 mm dia wireMaterial | sqm | 1.41 | 445.00 | 627.45 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 markedStainless steel butt hinges (heavy weight) 100x60x2.5 mm IS :12817 markedMaterial | 10 Nos | 0.6 | 345.00 | 207.00 |
| 8218 | Stainless steel butt hinges 50x37x1.5 mm IS : 12817 markedMaterial | 10 Nos | 0.2 | 170.00 | 34.00 |
| 8211 | Stainless steel screws 40 mmMaterial | 100 Nos | 0.48 | 270.00 | 129.60 |
| 8214 | Stainless steel screws 20 mmMaterial | 100 Nos | 0.08 | 175.00 | 14.00 |
| 0111 | Carpenter 1st classLabour | day | 1.3 | 897.00 | 1,166.10 |
| 0112 | Carpenter 2nd classLabour | day | 0.9 | 816.00 | 734.40 |
| 0114 | BeldarLabour | day | 1.05 | 736.00 | 772.80 |
| 0130 | MistryLabour | day | 0.105 | 897.00 | 94.19 |
| 9999 | SundriesMaterial | L.S. | 33.8 | 2.27 | 76.73 |
- TOTAL
- 7,197.27
- Add 1 % Water charges on “W”
- 71.97
- TOTAL
- 7,269.24
- Add GST on “X” (multiplying factor 0.2127)
- 1,546.17
- TOTAL
- 8,815.41
- Add 15% CPOH on “Y”
- 1,322.31
- TOTAL
- 10,137.72
- Add Cess @ 1% on “Z”
- 101.38
- Cost of 2.16 sqm.
- 10,239.10
- Cost of 1 sqm.
- 4,740.32
- Say
- 4,740.30
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 611. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works