Providing and fixing, in position concealed G.I. section for wall paneling using board of required thickness fixed on the ‘W’ profile (0.55 mm thick) having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm, placed @ 610 mm C/C in perimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mm. Perimeter channel is fixed on the floor and the ceiling with the nylon sleeves @ 610 mm C/C with fully threaded self-tapping dry wall screws. Board is fixed to the ‘W’ profile with 25 mm countersunk ribbed head screws @ 200 mm C/C., all complete as per the drawing & directions of engineer-in-charge, the joints of the boards are finished with specially formulated jointing compound and 48mm wide jointing tape to provide seamless finish Tapered edge calcium silicate board made with calcareous & siliceous materials reinforced with cellulose fiber manufactured through autoclaving process to give stable crystalline structure with compressive strength 225 kg/ sq.cm, Bending strength 100 kg/sq.cm
- Item number
- 9.133.1.1
- Analysis basis
- 3.66 m
- Priced inputs
- 11
- Derived rate
- ₹1,790.95/ M
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.133.1.1 (Providing and fixing, in position concealed G.I. section for wall paneling using board of required thickness fixed on the ‘W’ profile (0.55 mm thick) having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm, placed @ 610 mm C/C in perimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mm. Perimeter channel is fixed on the floor and the ceiling with the nylon sleeves @ 610 mm C/C with fully threaded self-tapping dry wall screws. Board is fixed to the ‘W’ profile with 25 mm countersunk ribbed head screws @ 200 mm C/C., all complete as per the drawing & directions of engineer-in-charge, the joints of the boards are finished with specially formulated jointing compound and 48mm wide jointing tape to provide seamless finish Tapered edge calcium silicate board made with calcareous & siliceous materials reinforced with cellulose fiber manufactured through autoclaving process to give stable crystalline structure with compressive strength 225 kg/ sq.cm, Bending strength 100 kg/sq.cm 10mm thick) is derived from 11 priced inputs for 3.66 m and works out to ₹1,790.95 per m after water charges, GST, CPOH and cess. The full build-up is below.
- Calcium silicate board 10mm thick = 11.16 sqm+
- Total = 12.28 sqm
- Add wastage @ 10% = 1.12 sqm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8700 | MAT | 10 mm thick calcium silicate board.10 mm thick calcium silicate board | sqm | 12.28 | 462.00 | 5,673.36 |
| 8720 | MAT | Ceiling sections 0.55 mm thick having a knurled web of 51.55mm and two flanges of 26mm each with lips of 10.55mmCeiling sections 0.55 mm thick having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm | metre | 19.66 | 42.00 | 825.72 |
| 8721 | MAT | Perimeter channel having one flange of 20mm and another flange of 30mm with thickness of 0.55mm and web of length 27mmPerimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mm | metre | 9.6 | 25.00 | 240.00 |
| 8722 | MAT | Nylon sleeves & wooden screws (40mm)Nylon sleeves & wooden screws (40 mm) | each | 42 | 3.00 | 126.00 |
| 8723 | MAT | Counter sunk ribbed head screw 25 mm | 100 Nos | 1.76 | 84.00 | 147.84 |
| 9999 | MAT | Jointing compound | L.S. | 20.8 | 2.27 | 47.22 |
| 7018 | MAT | Joint tape roll | roll | 0.19 | 95.00 | 18.05 |
| 9999 | MAT | Sundries i/c rawl plug, scaffolfing etc. | L.S. | 52 | 2.27 | 118.04 |
| 9977 | MAT | Carriage of materials | L.S. | 26 | 2.27 | 59.02 |
| 0111 | LAB | Carpenter 1st class | day | 3.8 | 897.00 | 3,408.60 |
| 0114 | LAB | Beldar | day | 4.6 | 736.00 | 3,385.60 |
- TOTAL
- 14,049.45
- Add 1 % Water charges on “W”
- +140.49
- TOTAL
- 14,189.94
- Add GST on “X” (multiplying factor 0.2127)
- +3,018.20
- TOTAL
- 17,208.14
- Add 15% CPOH on “Y”
- +2,581.22
- TOTAL
- 19,789.36
- Add Cess @ 1% on “Z”
- +197.89
- Cost for 11.16 sqm
- 19,987.25
- Cost for 1 sqm
- 1,790.97
- SAY
- ₹1,790.95
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 604
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 604. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.