CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing factory made PVC door shutter made of solid foam PVC profiles of thikness 5mm and 15mm at edges integrally extruded for vertical style and horizontal (top/ bottom/ lock) rails of minimum cross section of 70mmx 28mm, of shape and design as per manufacturer’s specifications having homogenous fine cellular structure and smooth integral outer skin, inserted with G.I. ‘C’ section/ rectangular tube profile of minimum 0.30mm thickness with 120 gsm coating as stiffeners as per manufacturer’s specifications Mitred cut joints for styles and rails provided with telescopic polymeric ‘L’ corners are jointed together using solvent adhesive and strenghtened with fully threaded stainless steel screws (of required size) through reinforced stiffener with paneling of specified solid foam PVC board/ high pressure laminate of required thickness and of approved design and shade (matching the styles and rails), secured within styles and rails with specially designed solid foam PVC moulded beadings of required size using PVC solvent adhesive/ cement. The finished door shutter including SS hardware, 1 no. ss sliding bolt 200 x 10mm, 1 no. SS tower bolt 200 x 10mm and 2 nos. SS handles 125mm, shall be fixed to frame with 3 nos. stainless steel hinges of minimum size 100x58x1.9mm and stainless steel screws of required size complete as per direction of the Engineer-in-Charge. (Cost of above hardware is inclusive in rates)
5mm thick solid foam PVC panel of required size with moulded/ extruded beading of appropriate design shape and size as per manufacturer’s specifications ( to secure the panel insert tight in place within the style and rails of shutter) matching the colour and shade of shutter frame. Non decorative type
- Item number
- 9.124.1
- Analysis basis
- Details of cost for one door shutter 2.07x0.76m
- Priced inputs
- 9
- Derived rate
- ₹3,754.20 / one door
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.124.1 — Providing and fixing factory made PVC door shutter made of solid foam PVC profiles of thikness 5mm and 15mm at edges integrally extruded for vertical style and horizontal (top/ bottom/ lock) rails of minimum cross section of 70mmx 28mm, of shape and design as per manufacturer’s specifications having homogenous fine cellular structure and smooth integral outer skin, inserted with G.I. ‘C’ section/ rectangular tube profile of minimum 0.30mm thickness with 120 gsm coating as stiffeners as per manufacturer’s specifications Mitred cut joints for styles and rails provided with telescopic polymeric ‘L’ corners are jointed together using solvent adhesive and strenghtened with fully threaded stainless steel screws (of required size) through reinforced stiffener with paneling of specified solid foam PVC board/ high pressure laminate of required thickness and of approved design and shade (matching the styles and rails), secured within styles and rails with specially designed solid foam PVC moulded beadings of required size using PVC solvent adhesive/ cement. The finished door shutter including SS hardware, 1 no. ss sliding bolt 200 x 10mm, 1 no. SS tower bolt 200 x 10mm and 2 nos. SS handles 125mm, shall be fixed to frame with 3 nos. stainless steel hinges of minimum size 100x58x1.9mm and stainless steel screws of required size complete as per direction of the Engineer-in-Charge. (Cost of above hardware is inclusive in rates) 5mm thick solid foam PVC panel of required size with moulded/ extruded beading of appropriate design shape and size as per manufacturer’s specifications ( to secure the panel insert tight in place within the style and rails of shutter) matching the colour and shade of shutter frame. Non decorative type — is derived from 9 priced inputs for one door and works out to ₹3,754.20 per one door after water charges, GST, CPOH and cess. The full build-up is below.
- Door shutter= 1.57 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8712 | Solid PVC foam door shutter with style and rails of minimum 70mm x 28mm and 5mm thick solid foam PVC panel insert of approved colour and shade (as per standard specification of manufacturer) Non decorative type30 mm thick factory made solid PVC profile panelled door single piece extruded profile non decorative finishMaterial | sqm | 1.57 | 1,880.00 | 2,951.60 |
| 8216 | SS hinges of size 100x58x1.9mmStainless steel butt hinges 100x58x1.9 mm IS : 12817 markedMaterial | 10nos | 0.3 | 350.00 | 105.00 |
| 8212 | 5mm dia 30mm long SS screwsStainless steel screws 30 mmMaterial | 100nos | 0.18 | 255.00 | 45.90 |
| 8231 | SS sliding door bolt of size 200x10mmSS sliding door bolt of size 200x16 mmMaterial | each | 1 | 125.00 | 125.00 |
| 8232 | SS tower bolt (plate type) size 200x10mmSS tower bolt (plate type) size 200x10 mmMaterial | each | 1 | 93.00 | 93.00 |
| 8233 | SS handle 125mmSS handle 125 mmMaterial | each | 2 | 70.00 | 140.00 |
| 0156 | Carpenter (average)Labour | day | 0.4 | 857.00 | 342.80 |
| 0114 | BeldarLabour | day | 0.4 | 736.00 | 294.40 |
| 9999 | SundriesMaterial | L.S. | 20 | 2.27 | 45.40 |
- Total
- 4,143.10
- TOTAL
- 41.43
- Add 1 % Water charges on “W”
- 4,184.53
- TOTAL
- 890.05
- Add GST on “X” (multiplying factor 0.2127)
- 5,074.58
- TOTAL
- 761.19
- Add 15% CPOH on “Y”
- 5,835.77
- TOTAL
- 58.36
- Cost of 1.57 sqm
- 5,894.13
- Cost for 1 sqm
- 3,754.22
- Say
- 3,754.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 595. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works