CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and size of 19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame covered with 5 mm thick heat moulded PVC ‘C’ channel of size 30 mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm shall be tapered in 45 degree angle on both side forming styles and 5 mm thick, 95 mm wide PVC sheet out of which 75mm shall be flat and 20 mm shall be tapered in 45 degree on the inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail & bottom rail, paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded/ sealed to the styles & rails with 7 mm (5 mm+2 mm) thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent cement adhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive etc. complete as per direction of Engineer-in-charge, manufacturer’s specification & drawing
30 mm thick pre laminated PVC door shutters
- Item number
- 9.120.2
- Analysis basis
- Details of cost for one door shutter 2.20x1.08m
- Priced inputs
- 7
- Derived rate
- ₹3,663.80 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.120.2 — Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and size of 19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame covered with 5 mm thick heat moulded PVC ‘C’ channel of size 30 mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm shall be tapered in 45 degree angle on both side forming styles and 5 mm thick, 95 mm wide PVC sheet out of which 75mm shall be flat and 20 mm shall be tapered in 45 degree on the inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail & bottom rail, paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded/ sealed to the styles & rails with 7 mm (5 mm+2 mm) thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent cement adhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive etc. complete as per direction of Engineer-in-charge, manufacturer’s specification & drawing 30 mm thick pre laminated PVC door shutters — is derived from 7 priced inputs for one door and works out to ₹3,663.80 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- = 2.38 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8004 | 30 mm thick Factory made PVC rigid foam panelled shutter as per IS : 4020(Both side laminated) i/c carriageMaterial | sqm | 2.38 | 2,250.00 | 5,355.00 |
| 8100 | Powder coated M.S. butt hinges 100mm X58mmX1.9mmPowder coated M.S. butt hinges 100 mm X58 mmX1.9 mmMaterial | 10 Nos | 0.4 | 145.00 | 58.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | Carpenter (average)Labour | day | 0.4 | 857.00 | 342.80 |
| 0114 | BeldarLabour | day | 0.4 | 736.00 | 294.40 |
| 9999 | SundriesMaterial | L.S. | 20.36 | 2.27 | 46.22 |
- TOTAL
- 6,129.38
- Add 1 % Water charges on “W”
- 61.29
- TOTAL
- 6,190.67
- Add GST on “X” (multiplying factor 0.2127)
- 1,316.76
- TOTAL
- 7,507.43
- Add 15% CPOH on “Y”
- 1,126.11
- TOTAL
- 8,633.54
- Add Cess @ 1% on “Z”
- 86.34
- Cost of 2.38 sqm
- 8,719.88
- Cost of 1 sqm
- 3,663.82
- Say
- 3,663.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 591. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works