CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing to existing door frames
25 mm thick PVC flush door shutters made out of a one piece Multi chamber extruded PVC section of the size of 762 mm X 25 mm or less as per requirement with an average wall thickness of 1 mm (± 0.3 mm). PVC foam end cap of size 23x10 mm are provided on both vertical edges to ensure the overall thickness of 25 mm. M.S. tube having dimensions 19 mm x 19 mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the door shutter should be filled with High Density Polyurethane foam. The Top & Bottom edges of the shutter arecovered with an end-cap of the size 25 mm X 11 mm. Door shutter shall be reinforced with special polymeric reinforcements as per manufacturer’s specification and direction of Engineer-in-charge to take up necessary hardware and fixtures. Stickers indicating the locations of hardware will be pasted at appropriate places
- Item number
- 9.118.3
- Analysis basis
- Detail of cost for one door shutter 2.20x1.08m =
- Priced inputs
- 4
- Derived rate
- ₹3,068.85 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.118.3 — Providing and fixing to existing door frames 25 mm thick PVC flush door shutters made out of a one piece Multi chamber extruded PVC section of the size of 762 mm X 25 mm or less as per requirement with an average wall thickness of 1 mm (± 0.3 mm). PVC foam end cap of size 23x10 mm are provided on both vertical edges to ensure the overall thickness of 25 mm. M.S. tube having dimensions 19 mm x 19 mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the door shutter should be filled with High Density Polyurethane foam. The Top & Bottom edges of the shutter arecovered with an end-cap of the size 25 mm X 11 mm. Door shutter shall be reinforced with special polymeric reinforcements as per manufacturer’s specification and direction of Engineer-in-charge to take up necessary hardware and fixtures. Stickers indicating the locations of hardware will be pasted at appropriate places — is derived from 4 priced inputs for one door and works out to ₹3,068.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.38 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8706 | 25mm thick factory made PVC flash foor shutter i/c carriage25 mm thick factory made PVC flush door shutter i/c carriageMaterial | sqm | 2.38 | 1,870.00 | 4,450.60 |
| 0156 | Carpenter (average)Labour | day | 0.4 | 857.00 | 342.80 |
| 0114 | BeldarLabour | day | 0.4 | 736.00 | 294.40 |
| 9999 | SundriesMaterial | L.S. | 20.36 | 2.27 | 46.22 |
- TOTAL
- 5,134.02
- Add 1 % Water charges on “W”
- 51.34
- TOTAL
- 5,185.36
- Add GST on “X” (multiplying factor 0.2127)
- 1,102.93
- TOTAL
- 6,288.29
- Add 15% CPOH on “Y”
- 943.24
- TOTAL
- 7,231.53
- Add Cess @ 1% on “Z”
- 72.32
- Cost of 2.38 sqm
- 7,303.85
- Cost of 1 sqm
- 3,068.84
- Say
- 3,068.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 590. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works