CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing factory made laminated veneer lumber glazed shutter conforming to IS: 14616 and TADS 15:2001 (Part B), using 4 mm thick float glass panes for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, all as per directions of Engineer-in-charge (Note:- Butt hinges and necessary screws shall be paid separately)
30 mm thick shutters
- Item number
- 9.10.1
- Analysis basis
- Details of cost of one shutter
- Priced inputs
- 5
- Derived rate
- ₹3,066.20 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.10.1 — Providing and fixing factory made laminated veneer lumber glazed shutter conforming to IS: 14616 and TADS 15:2001 (Part B), using 4 mm thick float glass panes for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, all as per directions of Engineer-in-charge (Note:- Butt hinges and necessary screws shall be paid separately) 30 mm thick shutters — is derived from 5 priced inputs and works out to ₹3,066.20 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 220x108cm = 2.38sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7151 | Factory made 30 mm thick shutters with laminated veneer lumber styles rails as per TADS IS:1995 and panels of sheet glass using 10 kg/ sqm glass panesFactory made 30 mm thick shutters with laminated veneer lumber styles & rails as per TADS 15:1995 and panels of sheet glass using 10 kg/ sqm glass panesMaterial | sqm | 2.38 | 1,720.00 | 4,093.60 |
| 9977 | Carriage of shuttersMaterial | L.S. | 29.64 | 2.27 | 67.28 |
| 0156 | Carpenter (average)Labour | day | 0.52 | 857.00 | 445.64 |
| 0114 | BeldarLabour | day | 0.6 | 736.00 | 441.60 |
| 9999 | SundriesMaterial | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 5,129.57
- Add 1 % Water charges on “W”
- 51.30
- TOTAL
- 5,180.87
- Add GST on “X” (multiplying factor 0.2127)
- 1,101.97
- TOTAL
- 6,282.84
- Add 15% CPOH on “Y”
- 942.43
- TOTAL
- 7,225.27
- Add Cess @ 1% on “Z”
- 72.25
- Cost of 2.38 sqm.
- 7,297.52
- Cost of 1 sqm.
- 3,066.18
- Say
- 3,066.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 462. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works