CPWD Analysis of Rates · Water Supply
Cutting holes up to 30x30 cm in walls including making good the same
With common burnt clay F.P.S. (non modular) bricks
- Item number
- 18.76.1
- Analysis basis
- Details of cost for 10 holes
- Priced inputs
- 7
- Derived rate
- ₹416.80 / hole
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 18.76.1 — Cutting holes up to 30x30 cm in walls including making good the same: With common burnt clay F.P.S. (non modular) bricks — is derived from 7 priced inputs for 10 holes and works out to ₹416.80 per hole after water charges, GST, CPOH and cess. The full build-up is below.
- Size 30x30 cm in 34 cm wall
- Labour for cutting holes
- Brick work with bricks of class designation
- 75 in cement mortar 1:4 (1 cement : 4
- coarse sand)
- 10x0.30x0.30x0.344m = 0.309 cum
- = 0.207 cum Say 0.21 cum
- 12 mm cement plaster 1:4 (1 cement : 4
- coarse sand)
- 10x2x0.3x0.3m = 1.80 sqm
- Les 33% for pipe etc. = (-) 0.59 sqm
- = 1.21 sqm Say 1.20 sqm
- Less 33% for pipe etc. = (-) 0.102 cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0123 | Mason 1st classMason 1st classLabour | day | 0.16 | 897.00 | 143.52 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.16 | 816.00 | 130.56 |
| 0114 | BeldarLabour | day | 1.25 | 736.00 | 920.00 |
| Rate as per item No 6.4.1 of SH :- Brick workRate as per item 6.4.1Sub-analysis | cum | 0.21 | 9,344.35 | 1,962.31 | |
| (Rate as per item no 13.4.1 of SH : Finishing)Rate as per item 13.4.1Sub-analysis | sqm | 1.2 | 357.35 | 428.82 | |
| 9999 | Add for delayMaterial | L.S. | 16.12 | 2.27 | 36.59 |
| 9999 | SundriesMaterial | L.S. | 8.06 | 2.27 | 18.30 |
- TOTAL
- 3,640.10
- Add 1 % Water charges on “W-A”
- 12.49
- TOTAL
- 3,652.59
- Add GST on “X-A” (multiplying factor 0.2127)
- 268.31
- TOTAL
- 3,920.90
- Add 15% CPOH on “Y-A”
- 229.47
- TOTAL
- 4,150.37
- Add Cess @ 1% on “Z-A”
- 17.59
- Cost of 10 holes
- 4,167.96
- Cost of 1 hole
- 416.80
- Say
- 416.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1565. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works