CPWD Analysis of Rates · Water Proofing
Providing and applying crystalline mortar by mixing in the ratio of 4.5 : 1 (4.5 parts crystalline mortar : 1 part water) for the treatment of faulty construction joints, cracks, tie rod holes and spalled & honeycombed surface of RCC underground structures like basement, water tanks, bridge deck etc. to ensure water tightness. The crystallie mortar shall conform to the EN 1504-3 having compressive strength Class R4 ≥45 MPa and adhesive bond strength Class R3 ≥1.5 MPa. The work shall be carried out all complete as per specification and the direction of the EngineerIn-Charge. The product performance shall carry guarantee for 10 years against any leakage
For sealing cracks and faulty construction joints, routed out/making U-shape groove size 25x25mm and then primed the area with integral crystalline slurry @0.05kg/running metre and while the surface is tacky filled the groove upto surface with crystalline mortar @1.50kg/ running metre. Once crystalline mortar is touch dry then finally applied two coats of integral crystalline slurry @0.05kg/running metre per coat
- Item number
- 22.25.1
- Analysis basis
- Details of cost for 1.00 meter
- Priced inputs
- 5
- Derived rate
- ₹547.70 / meter
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.25.1 — Providing and applying crystalline mortar by mixing in the ratio of 4.5 : 1 (4.5 parts crystalline mortar : 1 part water) for the treatment of faulty construction joints, cracks, tie rod holes and spalled & honeycombed surface of RCC underground structures like basement, water tanks, bridge deck etc. to ensure water tightness. The crystallie mortar shall conform to the EN 1504-3 having compressive strength Class R4 ≥45 MPa and adhesive bond strength Class R3 ≥1.5 MPa. The work shall be carried out all complete as per specification and the direction of the EngineerIn-Charge. The product performance shall carry guarantee for 10 years against any leakage For sealing cracks and faulty construction joints, routed out/making U-shape groove size 25x25mm and then primed the area with integral crystalline slurry @0.05kg/running metre and while the surface is tacky filled the groove upto surface with crystalline mortar @1.50kg/ running metre. Once crystalline mortar is touch dry then finally applied two coats of integral crystalline slurry @0.05kg/running metre per coat — is derived from 5 priced inputs for 1.00 meter and works out to ₹547.70 per meter after water charges, GST, CPOH and cess. The full build-up is below.
- MATERIAL :
- (3 x 0.05kg / meter) = 0.15kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0353 | Crystalline Mortar @1.50 kg per meterCrystalline mortarMaterial | kilogram | 1.5 | 209.00 | 313.50 |
| 0351 | Integral crystalline slurry for priming and finishingIntegral crystalline slurryMaterial | kilogram | 0.15 | 214.00 | 32.10 |
| 9999 | For making crystalline mortar and repair work etc..Material | L.S. | 14.45 | 2.27 | 32.80 |
| 9999 | SundriesMaterial | L.S. | 1.15 | 2.27 | 2.61 |
| 9999 | Carriage of material and tools cost etc..Material | L.S. | 1.75 | 2.27 | 3.97 |
- TOTAL
- 384.98
- Add 1 % Water charges on “W”
- 3.85
- TOTAL
- 388.83
- Add GST on “X” (multiplying factor 0.2127)
- 82.70
- TOTAL
- 471.53
- Add 15% CPOH on “Y”
- 70.73
- TOTAL
- 542.26
- Add Cess @ 1% on “Z”
- 5.42
- Cost for 1.00 meter
- 547.68
- Say
- 547.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1862. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works