Providing & Applying high quality acrylic modified resin based texture of Dholpur/Red sand stone Pattern with anti algae and UV resistance properties to be applied as intermediate finish in desired pattern @ 43.04 kg/10 sqm to form film of 11.5 mm thickness after scrapping and properly cleaning the surface to remove loose particles from the plaster surface, followed by top coating with Premium Acrylic Smooth exterior paint with Silicone additives of required shade by two or more coats @ 1.43 litre/10 sqm, complete as the direction of Engineer -inCharge
- Item number
- 22.24A
- Analysis basis
- 10 Sqm
- Priced inputs
- 6
- Derived rate
- ₹597.00/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.24A (Providing & Applying high quality acrylic modified resin based texture of Dholpur/Red sand stone Pattern with anti algae and UV resistance properties to be applied as intermediate finish in desired pattern @ 43.04 kg/10 sqm to form film of 11.5 mm thickness after scrapping and properly cleaning the surface to remove loose particles from the plaster surface, followed by top coating with Premium Acrylic Smooth exterior paint with Silicone additives of required shade by two or more coats @ 1.43 litre/10 sqm, complete as the direction of Engineer -inCharge) is derived from 6 priced inputs for 10 Sqm and works out to ₹597.00 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 43.04 kg + 2.15 (Add wastage 5%) = 45.19 kg
- Quantity taken for cost using once = 10 sqm
- Top coat with premium acrylic exterior paint (two
- or more coats)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8513 | MAT | Acrylic modified resin based texture | kg | 45.19 | 50.00 | 2,259.50 |
| SUB | Rate as per Item No.13.112.1 of SH:FinishingRate as per item 13.112.1 | sqm | 10 | 131.30 | 1,313.00 | |
| 9977 | MAT | Carriage of materials | L.S. | 3.9 | 2.27 | 8.85 |
| 0115 | LAB | Coolie | day | 0.56 | 736.00 | 412.16 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.56 | 897.00 | 502.32 |
| 9999 | MAT | Sundries and scaffolding | L.S. | 40 | 2.27 | 90.80 |
- TOTAL
- 4,586.63
- Add 1 % Water charges on “W-A”
- +32.74
- TOTAL
- 4,619.37
- Add GST on “X-A” (multiplying factor 0.2127)
- +703.26
- TOTAL
- 5,322.63
- Add 15% CPOH on “Y-A”
- +601.44
- TOTAL
- 5,924.07
- Add Cess @ 1% on “Z-A”
- +46.11
- Cost of 10 sqm
- 5,970.18
- Cost of 1 sqm
- 597.02
- SAY
- ₹597.00
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1861
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1861. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.