CPWD Analysis of Rates · Water Proofing
Providing & Applying high quality acrylic modified resin based texture of Dholpur/Red sand stone Pattern with anti algae and UV resistance properties to be applied as intermediate finish in desired pattern @ 43.04 kg/10 sqm to form film of 11.5 mm thickness after scrapping and properly cleaning the surface to remove loose particles from the plaster surface, followed by top coating with Premium Acrylic Smooth exterior paint with Silicone additives of required shade by two or more coats @ 1.43 litre/10 sqm, complete as the direction of Engineer -inCharge
- Item number
- 22.24A
- Analysis basis
- Details of cost for 10 Sqm
- Priced inputs
- 6
- Derived rate
- ₹597.00 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.24A — Providing & Applying high quality acrylic modified resin based texture of Dholpur/Red sand stone Pattern with anti algae and UV resistance properties to be applied as intermediate finish in desired pattern @ 43.04 kg/10 sqm to form film of 11.5 mm thickness after scrapping and properly cleaning the surface to remove loose particles from the plaster surface, followed by top coating with Premium Acrylic Smooth exterior paint with Silicone additives of required shade by two or more coats @ 1.43 litre/10 sqm, complete as the direction of Engineer -inCharge — is derived from 6 priced inputs for 10 Sqm and works out to ₹597.00 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 43.04 kg + 2.15 (Add wastage 5%) = 45.19 kg
- Quantity taken for cost using once = 10 sqm
- Top coat with premium acrylic exterior paint (two
- or more coats)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8513 | Acrylic modified resin based textureMaterial | kg | 45.19 | 50.00 | 2,259.50 |
| Rate as per Item No.13.112.1 of SH:FinishingRate as per item 13.112.1Sub-analysis | sqm | 10 | 131.30 | 1,313.00 | |
| 9977 | Carriage of materialsMaterial | L.S. | 3.9 | 2.27 | 8.85 |
| 0115 | CoolieLabour | day | 0.56 | 736.00 | 412.16 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.56 | 897.00 | 502.32 |
| 9999 | Sundries and scaffoldingMaterial | L.S. | 40 | 2.27 | 90.80 |
- TOTAL
- 4,586.63
- Add 1 % Water charges on “W-A”
- 32.74
- TOTAL
- 4,619.37
- Add GST on “X-A” (multiplying factor 0.2127)
- 703.26
- TOTAL
- 5,322.63
- Add 15% CPOH on “Y-A”
- 601.44
- TOTAL
- 5,924.07
- Add Cess @ 1% on “Z-A”
- 46.11
- Cost of 10 sqm
- 5,970.18
- Cost of 1 sqm
- 597.02
- Say
- 597.00
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1861. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works