1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade. One face dressed Red sand stone
- Item number
- 7.13.1.1
- Analysis basis
- 10 cudm
- Priced inputs
- 17
- Derived rate
- ₹75,263.00/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 7.13.1.1 (1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade. One face dressed Red sand stone) is derived from 17 priced inputs for 10 cudm and works out to ₹75,263.00 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Finished work = 10 cudm.+ Add wastage
- @ 33.3% = 3.33 cudm. Total = 13.33
- cudm.
- Dressing charges
- Fixing charges
- Extra labour for lifting of material (above
- floor two level up to floor five level) (0.01
- x 1.5 = 0.015)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1160 | MAT | Red sand stone block | 10 cudm | 1.333 | 130.00 | 173.29 |
| 0125 | LAB | Mason (for plain stone work) 2nd class)Mason (for plain stone work) 2nd class | day | 0.088 | 816.00 | 71.81 |
| 0102 | LAB | Blacksmith 1st class | day | 0.006 | 897.00 | 5.38 |
| 0114 | LAB | Beldar | day | 0.044 | 736.00 | 32.38 |
| 0115 | LAB | Coolie | day | 0.022 | 736.00 | 16.19 |
| 0100 | LAB | Bandhani | day | 0.044 | 816.00 | 35.90 |
| 0125 | LAB | Mason (for plain stone work) 2nd class)Mason (for plain stone work) 2nd class | day | 0.044 | 816.00 | 35.90 |
| 0102 | LAB | Blacksmith 1st class | day | 0.006 | 897.00 | 5.38 |
| 0114 | LAB | Beldar | day | 0.022 | 736.00 | 16.19 |
| 0115 | LAB | Coolie | day | 0.022 | 736.00 | 16.19 |
| 0100 | LAB | Bandhani | day | 0.022 | 816.00 | 17.95 |
| 0101 | LAB | Bhisti | day | 0.022 | 816.00 | 17.95 |
| 9999 | MAT | Scaffolding | L.S. | 2.73 | 2.27 | 6.20 |
| 9999 | MAT | Mortar for laying and pointing | L.S. | 8.06 | 2.27 | 18.30 |
| 9999 | MAT | Centering and shuttering | L.S. | 13.52 | 2.27 | 30.69 |
| 9999 | MAT | Extra for using white cement | L.S. | 8.06 | 2.27 | 18.30 |
| 0115 | LAB | Coolie | day | 0.015 | 736.00 | 11.04 |
- TOTAL
- 529.04
- Add 1 % Water charges on “W”
- +5.29
- TOTAL
- 534.33
- Add GST on “X” (multiplying factor 0.2127)
- +113.65
- TOTAL
- 647.98
- Add 15% CPOH on “Y”
- +97.20
- TOTAL
- 745.18
- Add Cess @ 1% on “Z”
- +7.45
- Cost of 10 cudm.
- 752.63
- Cost of 1 cum.
- 75,263.00
- SAY
- ₹75,263.00
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 354
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 354. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.