CPWD Analysis of Rates · Steel Work
Providing and fixing in position collapsible steel shutters with vertical channels 20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts, nuts, locking arrangement, stoppers, handles, including applying a priming coat of approved steel primer
- Item number
- 10.3
- Analysis basis
- Details of cost for a gate 2.4mx1.5m =
- Priced inputs
- 14
- Derived rate
- ₹11,439.60 / a gate
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 10.3 — Providing and fixing in position collapsible steel shutters with vertical channels 20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts, nuts, locking arrangement, stoppers, handles, including applying a priming coat of approved steel primer — is derived from 14 priced inputs for a gate and works out to ₹11,439.60 per a gate after water charges, GST, CPOH and cess. The full build-up is below.
- 3.6sqm.
- M.S. channels 18 Nos. on both sides
- 20x10x2mm @ 0.56kg/m
- 2x18x2.4 = 86.40m+
- Total = 95.04m
- 95.04m@0.56kg/m =53.22kg=0.53q
- M.S. Tee-40x40x6mm
- for bottom-1.570m+
- for top = 1.725m
- Total =3.295m Say 3.3m
- 3.3m @ 3.5kg/m = 11.55kg+
- Total = 12.705Kg. Say 0.13q
- 20mmx5mm flat iron diagonals 4 Nos.
- 4x32x0.5334 = 68.275m
- 68.275m @ 0.8kg/m = 54.62kg+
- Total = 60.08kg = 0.60q
- Priming coatChannel - 36x0.076x2.4 = 6.57sqm.+
- Tee-0.16x3.3 = 0.53sqm.+
- Flats-0.05x68 = 3.40sqm.
- Total = 10.50sqm.
- Add wastage @ 10% = 8.64m
- Add wastage @ 10% = 1.155 Kg.
- Add wastage @10% = 5.46kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1007 | Structurals such as tees,angles channels and R.S. joistsStructural steel such as tees, angles channels and R.S. joistsMaterial | quintal | 0.53 | 5,965.00 | 3,161.45 |
| 1007 | Structurals such as tees,angles channels and R.S. joistsStructural steel such as tees, angles channels and R.S. joistsMaterial | quintal | 0.13 | 5,965.00 | 775.45 |
| 1008 | Flats upto 10 mm in thicknessFlats up to 10 mm in thicknessMaterial | quintal | 0.6 | 5,450.00 | 3,270.00 |
| 9999 | Cost of rivets fixing hooks and washersMaterial | L.S. | 269.1 | 2.27 | 610.86 |
| 9999 | Cost of locking arrangements and handlesMaterial | L.S. | 67.34 | 2.27 | 152.86 |
| 4013 | Pully 40 mm diaPulley 40 mm diaMaterial | each | 10 | 40.00 | 400.00 |
| Rate as per item no 13.50.3 of SH : FinishingRate as per item 13.50.3Sub-analysis | sqm | 10.5 | 67.40 | 707.70 | |
| 0116 | Fitter (grade 1)Labour | day | 3 | 897.00 | 2,691.00 |
| 0102 | Blacksmith 1st classLabour | day | 6 | 897.00 | 5,382.00 |
| 0103 | Blacksmith 2nd classLabour | day | 6 | 816.00 | 4,896.00 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.5 | 897.00 | 448.50 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.5 | 816.00 | 408.00 |
| 0114 | BeldarLabour | day | 8 | 736.00 | 5,888.00 |
| 9999 | SundriesMaterial | L.S. | 161.46 | 2.27 | 366.51 |
- TOTAL
- 29,158.33
- Add 1 % Water charges on “W-A”
- 284.51
- TOTAL
- 29,442.84
- Add GST on “X-A” (multiplying factor 0.2127)
- 6,111.96
- TOTAL
- 35,554.80
- Add 15% CPOH on “Y-A”
- 5,227.07
- TOTAL
- 40,781.87
- Add Cess @ 1% on “Z-A”
- 400.74
- Cost of 3.6sqm.
- 41,182.61
- Cost per sqm.
- 11,439.61
- Say
- 11,439.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 715. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works