CPWD Analysis of Rates · Steel Work
Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
- Item number
- 10.13.1
- Analysis basis
- Details of cost for 17.5Kg.
- Priced inputs
- 12
- Derived rate
- ₹141.70
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 10.13.1 — Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) — is derived from 12 priced inputs and works out to ₹141.70 after water charges, GST, CPOH and cess. The full build-up is below.
- Tee iron 40x40x6mm = 2m+2m+1m = 5
- metres
- 5 metres @3.5Kg/m = 17.5kg.+
- Total = 18.37 kg. Say 0.18 qunital
- M.S. bars 10mm = 1x1m = 1 metre
- 1 metre @ 0.60kg/m = 0.60Kg.+
- Total = 0.63 Kg. Say = 0.006 qunital
- M.S. flat 15x3mm = 6x10cm = 0.60 metre
- 0.6 metre @ 0.35kg/m = 0.21Kg+
- Total = 0.22 kg = 0.002q.
- Cement concrete block 1:3:6- 6x15x10x10cm= 0.009 cum
- Add wastage @ 5% = 0.87Kg.
- Add wastage @ 5% = 0.03Kg.
- Add wastage @ 5% = 0.01 Kg.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1007 | Structurals such as tees,angles channels and R.S. joistsStructural steel such as tees, angles channels and R.S. joistsMaterial | quintal | 0.18 | 5,965.00 | 1,073.70 |
| 1002 | Mild steel round bar 12 mm dia and belowMaterial | quintal | 0.006 | 5,550.00 | 33.30 |
| 1008 | Flats upto 10 mm in thicknessFlats up to 10 mm in thicknessMaterial | quintal | 0.002 | 5,450.00 | 10.90 |
| Rate as per item no 4.2.5 of SH : Concrete workRate as per item 4.2.5Sub-analysis | cum | 0.009 | 9,311.40 | 83.80 | |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 100x58x 1.90 mmMaterial | 10 Nos | 0.6 | 80.00 | 48.00 |
| 9999 | For screws and nuts and boltsMaterial | L.S. | 35.88 | 2.27 | 81.45 |
| 9999 | For applying steel primerMaterial | L.S. | 17.94 | 2.27 | 40.72 |
| 9977 | Carriage of materialMaterial | L.S. | 5.33 | 2.27 | 12.10 |
| 0103 | Blacksmith 2nd classLabour | day | 0.1 | 816.00 | 81.60 |
| 0116 | Fitter (grade 1)Labour | day | 0.15 | 897.00 | 134.55 |
| 0114 | BeldarLabour | day | 0.2 | 736.00 | 147.20 |
| 9999 | SundriesMaterial | L.S. | 8.97 | 2.27 | 20.36 |
- TOTAL
- 1,767.68
- Add 1 % Water charges on “W-A”
- 16.84
- TOTAL
- 1,784.52
- Add GST on “X-A” (multiplying factor 0.2127)
- 361.74
- TOTAL
- 2,146.26
- Add 15% CPOH on “Y-A”
- 309.37
- TOTAL
- 2,455.63
- Add Cess @ 1% on “Z-A”
- 23.72
- Cost for 17.5Kg.
- 2,479.35
- Cost for 1 Kg.
- 141.68
- Say
- 141.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 727. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works