CPWD Analysis of Rates · Sanitary Installations
Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 mm of approved shape including providing & fixing white vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc complete
- Item number
- 17.78
- Analysis basis
- Details of cost for one pan
- Priced inputs
- 7
- Derived rate
- ₹14,999.15 / one pan
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.78 — Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 mm of approved shape including providing & fixing white vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc complete — is derived from 7 priced inputs for one pan and works out to ₹14,999.15 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7072 | Wall mounted water closetWall mounted water closet of size 780 x 370x690 mmMaterial | each | 1 | 5,940.00 | 5,940.00 |
| 7073 | Adjustable Vetrious China Cistern with fittingsAdjustable Vitreous China Cistern with fittings of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/8 litre)Material | each | 1 | 1,600.00 | 1,600.00 |
| 1875 | White plastic seat (solid)with lid C.P.brass hinges and rubber buffersWhite plastic seat (solid) with lid C.P. brass hinges and rubber buffersMaterial | each | 1 | 451.00 | 451.00 |
| 9977 | Carriage of materialsMaterial | L.S. | 9.79 | 2.27 | 22.22 |
| 0116 | Fitter (grade 1)Labour | day | 1 | 897.00 | 897.00 |
| 0123 | Mason 1st classMason 1st classLabour | day | 1 | 897.00 | 897.00 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
- TOTAL
- 10,543.22
- Add 1 % Water charges on “W”
- 105.43
- TOTAL
- 10,648.65
- Add GST on “X” (multiplying factor 0.2127)
- 2,264.97
- TOTAL
- 12,913.62
- Add 15% CPOH on “Y”
- 1,937.04
- TOTAL
- 14,850.66
- Add Cess @ 1% on “Z”
- 148.51
- Cost of each
- 14,999.17
- Say
- 14,999.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1389. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works