Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 mm of approved shape including providing & fixing white vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc complete
- Item number
- 17.78
- Analysis basis
- one pan
- Priced inputs
- 7
- Derived rate
- ₹14,999.15/ ONE PAN
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.78 (Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 mm of approved shape including providing & fixing white vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc complete) is derived from 7 priced inputs for one pan and works out to ₹14,999.15 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7072 | MAT | Wall mounted water closetWall mounted water closet of size 780 x 370x690 mm | each | 1 | 5,940.00 | 5,940.00 |
| 7073 | MAT | Adjustable Vetrious China Cistern with fittingsAdjustable Vitreous China Cistern with fittings of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/8 litre) | each | 1 | 1,600.00 | 1,600.00 |
| 1875 | MAT | White plastic seat (solid)with lid C.P.brass hinges and rubber buffersWhite plastic seat (solid) with lid C.P. brass hinges and rubber buffers | each | 1 | 451.00 | 451.00 |
| 9977 | MAT | Carriage of materials | L.S. | 9.79 | 2.27 | 22.22 |
| 0116 | LAB | Fitter (grade 1) | day | 1 | 897.00 | 897.00 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 1 | 897.00 | 897.00 |
| 0114 | LAB | Beldar | day | 1 | 736.00 | 736.00 |
- TOTAL
- 10,543.22
- Add 1 % Water charges on “W”
- +105.43
- TOTAL
- 10,648.65
- Add GST on “X” (multiplying factor 0.2127)
- +2,264.97
- TOTAL
- 12,913.62
- Add 15% CPOH on “Y”
- +1,937.04
- TOTAL
- 14,850.66
- Add Cess @ 1% on “Z”
- +148.51
- Cost of each
- 14,999.17
- SAY
- ₹14,999.15
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1389
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1389. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.