CPWD Analysis of Rates · Sanitary Installations
Providing and fixing vitreous china dual purpose closet suitable for use as squatting pan or European type water closet (Anglo Indian W.C pan) with seat & lid fixed with C.P. brass hinges and rubber buffers, 10 litre low level flushing cistern with fitting and brackets, 40 mm flush bend, 20 mm over flow pipe, with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required
White vitreous china dual purpose WC pan with white solid plastic seat and lid with white vitreous china flushing cistern and C.P. flush bend
- Item number
- 17.68.1
- Analysis basis
- Details of cost for one no.
- Priced inputs
- 12
- Derived rate
- ₹11,847.65 / one no
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.68.1 — Providing and fixing vitreous china dual purpose closet suitable for use as squatting pan or European type water closet (Anglo Indian W.C pan) with seat & lid fixed with C.P. brass hinges and rubber buffers, 10 litre low level flushing cistern with fitting and brackets, 40 mm flush bend, 20 mm over flow pipe, with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required: White vitreous china dual purpose WC pan with white solid plastic seat and lid with white vitreous china flushing cistern and C.P. flush bend — is derived from 12 priced inputs for one no and works out to ₹11,847.65 per one no after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1875 | White plastic seat (solid)with lid C.P.brass hinges and rubber buffersWhite plastic seat (solid) with lid C.P. brass hinges and rubber buffersMaterial | each | 1 | 451.00 | 451.00 |
| 1965 | White vitreous china dual purpose closet (Anglo Indian W.C.) suitable for use as sequatting pan or European type water closet as per manufacturer’s specificationsWhite vitreous china dual purpose closet (Anglo Indian W.C.) suitable for use as squatting pan or European type water closet as per manufacturer’s specificationsMaterial | each | 1 | 2,650.00 | 2,650.00 |
| 7006 | Vitreous china 10 litres low level cistern with fittingsMaterial | each | 1 | 1,200.00 | 1,200.00 |
| 9999 | 20 mm G.I.over flow pipe and specials for over flow pipeMaterial | L.S. | 276.25 | 2.27 | 627.09 |
| 1350 | Mosquito proof coupling of approved designMaterial | each | 1 | 35.00 | 35.00 |
| 9999 | Plugs, screws etc.Material | L.S. | 59.15 | 2.27 | 134.27 |
| 9999 | Red lead, white lead and gaskin etc.Material | L.S. | 71.76 | 2.27 | 162.90 |
| 9999 | Cement,sand and gritMaterial | L.S. | 118.43 | 2.27 | 268.84 |
| 9977 | Carriage of materialsMaterial | L.S. | 118.43 | 2.27 | 268.84 |
| 0116 | Fitter (grade 1)Labour | day | 1 | 897.00 | 897.00 |
| 0123 | Mason 1st classMason 1st classLabour | day | 1 | 897.00 | 897.00 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
- TOTAL
- 8,327.94
- Add 1 % Water charges on “W”
- 83.28
- TOTAL
- 8,411.22
- Add GST on “X” (multiplying factor 0.2127)
- 1,789.07
- TOTAL
- 10,200.29
- Add 15% CPOH on “Y”
- 1,530.04
- TOTAL
- 11,730.33
- Add Cess @ 1% on “Z”
- 117.30
- Cost of each
- 11,847.63
- Say
- 11,847.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1380. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works