CPWD Analysis of Rates · Sanitary Installations
Providing and fixing mirror of superior glass (of approved quality) and of required shape and size with plastic moulded frame of approved make and shade with 6 mm thick hard board backing
Circular shape 450 mm dia
- Item number
- 17.32.1
- Analysis basis
- Details of cost for one no.
- Priced inputs
- 8
- Derived rate
- ₹1,479.05 / one no
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.32.1 — Providing and fixing mirror of superior glass (of approved quality) and of required shape and size with plastic moulded frame of approved make and shade with 6 mm thick hard board backing : Circular shape 450 mm dia — is derived from 8 priced inputs for one no and works out to ₹1,479.05 per one no after water charges, GST, CPOH and cess. The full build-up is below.
- Hard board 0.45x0.45 = 0.2025 sqm
- = 0.2228 sqm say 0.22sqm
- Add wastage @ 10% = 0.0203 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7112 | Circular shape 450 mm dia Mirror with Plastic moulded frameMaterial | each | 1 | 436.00 | 436.00 |
| 7116 | Hard board 6 mm thickMaterial | sqm | 0.22 | 124.00 | 27.28 |
| 7048 | Rawl plug 50 mm (designation 10 no.)Rawl plug 50 mm (designation 10)Material | each | 2 | 24.00 | 48.00 |
| 0588 | Chromium plated Brass screws 25 mmMaterial | 100 Nos | 0.02 | 177.00 | 3.54 |
| 9999 | SundriesMaterial | L.S. | 1.43 | 2.27 | 3.25 |
| 9977 | Carriage of materialsMaterial | L.S. | 4.16 | 2.27 | 9.44 |
| 0112 | Carpenter 2nd classLabour | day | 0.33 | 816.00 | 269.28 |
| 0114 | BeldarLabour | day | 0.33 | 736.00 | 242.88 |
- TOTAL
- 1,039.67
- Add 1 % Water charges on “W”
- 10.40
- TOTAL
- 1,050.07
- Add GST on “X” (multiplying factor 0.2127)
- 223.35
- TOTAL
- 1,273.42
- Add 15% CPOH on “Y”
- 191.01
- TOTAL
- 1,464.43
- Add Cess @ 1% on “Z”
- 14.64
- Cost of each
- 1,479.07
- Say
- 1,479.05
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1324. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works