CPWD Analysis of Rates · Sanitary Installations
Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required
White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral type foot rests
- Item number
- 17.1.1
- Analysis basis
- Details of cost for one pan
- Priced inputs
- 8
- Derived rate
- ₹6,767.40 / one pan
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.1.1 — Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required: White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral type foot rests — is derived from 8 priced inputs for one pan and works out to ₹6,767.40 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1954 | Vitreous china orrisa type w.c. pan size 580 mmVitreous china orrisa type W.C. pan of size 580 mmMaterial | each | 1 | 1,350.00 | 1,350.00 |
| 7358 | Flushing Cistern P.V.C. 10 lts capacity (low level) (White) (with fittings, accessories and flush pipe)Flushing Cistern P.V.C. 10 litre capacity (low level-White) with fittings, accessories and flush pipeMaterial | each | 1 | 621.00 | 621.00 |
| 1896 | 100 mm S.C.I. trap with vent heelMaterial | each | 1 | 358.00 | 358.00 |
| 9999 | Cement, sand and grit etc.Material | L.S. | 26.91 | 2.27 | 61.09 |
| 9977 | Carriage of materialsMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0116 | Fitter (grade 1)Labour | day | 1.25 | 897.00 | 1,121.25 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.5 | 897.00 | 448.50 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
- TOTAL
- 4,756.93
- Add 1 % Water charges on “W”
- 47.57
- TOTAL
- 4,804.50
- Add GST on “X” (multiplying factor 0.2127)
- 1,021.92
- TOTAL
- 5,826.42
- Add 15% CPOH on “Y”
- 873.96
- TOTAL
- 6,700.38
- Add Cess @ 1% on “Z”
- 67.00
- Cost of each
- 6,767.38
- Say
- 6,767.40
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1281. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works