Extra for Circular cutting including wastages in ceiling with
- Item number
- 12.27.1
- Analysis basis
- 10 holes
- Priced inputs
- 7
- Derived rate
- ₹726.30/ METRE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 12.27.1 (Extra for Circular cutting including wastages in ceiling with: 2nd class teak wood planks 20 mm thick) is derived from 7 priced inputs for 10 holes and works out to ₹726.30 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- (15.71m)
- 0.5 metre dia. each = 10x22/7x0.5=15.71m
- Area = 10x(22/7)/4x0.5x0.5 = 1.96sqm. +
- Wastage @ 10% = 0.19 sqm.
- = 2.15 sqm x 20mm = 0.043 cum
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 4.3 | 791.00 | 3,401.30 |
| 0637 | MAT | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mm | 100 Nos | 0.31 | 62.00 | 19.22 |
| 0111 | LAB | Carpenter 1st class | day | 2.65 | 897.00 | 2,377.05 |
| 0112 | LAB | Carpenter 2nd class | day | 0.145 | 816.00 | 118.32 |
| 0114 | LAB | Beldar | day | 2.79 | 736.00 | 2,053.44 |
| 9999 | MAT | Scaffolding | L.S. | 7.8 | 2.27 | 17.71 |
| 9999 | MAT | Sundries | L.S. | 14.69 | 2.27 | 33.35 |
- TOTAL
- 8,020.39
- Add 1 % Water charges on “W”
- +80.20
- TOTAL
- 8,100.59
- Add GST on “X” (multiplying factor 0.2127)
- +1,723.00
- TOTAL
- 9,823.59
- Add 15% CPOH on “Y”
- +1,473.54
- TOTAL
- 11,297.13
- Add Cess @ 1% on “Z”
- +112.97
- Cost of 15.71 metre
- 11,410.10
- Cost of 1.00 metre
- 726.30
- SAY
- ₹726.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 884
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 884. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.