CPWD Analysis of Rates · Road Work
Providing and laying gang saw cut 18 mm thick, mirror polished pre moulded and pre polished machine cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring in road side plazas and similar locations, laid over 20mm thick base of cement mortar 1:4 (1cement : 4 coarse sand) including grouting the joints with white cement mixed with matching pigment, epoxy touch ups etc. complete as per direction of Engineer-in-Charge
With granite stone of area less than 0.50 sqm
- Item number
- 16.86.1
- Analysis basis
- Detail of cost for 0.5sqm.
- Priced inputs
- 6
- Derived rate
- ₹4,746.20
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.86.1 — Providing and laying gang saw cut 18 mm thick, mirror polished pre moulded and pre polished machine cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring in road side plazas and similar locations, laid over 20mm thick base of cement mortar 1:4 (1cement : 4 coarse sand) including grouting the joints with white cement mixed with matching pigment, epoxy touch ups etc. complete as per direction of Engineer-in-Charge With granite stone of area less than 0.50 sqm — is derived from 6 priced inputs and works out to ₹4,746.20 after water charges, GST, CPOH and cess. The full build-up is below.
- Mirror polished granite 0.5 sqm.
- Waste @5% = 0.025 +0.5 = 0.525 sqm.
- LABOUR :
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7295 | Granite of any colour, 18 mm thick (slab area upto 0.50 sqm)Granite of colour black, cherry/ruby red 18 mm thick (slab area upto 0.50 sqm)Material | sqm | 0.525 | 1,908.00 | 1,001.70 |
| Rate as per Item No.3.9 of SH: MORTARSRate as per item 3.9Sub-analysis | cum | 0.012 | 4,211.70 | 50.54 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.56 | 897.00 | 502.32 |
| 0114 | BeldarLabour | day | 0.05 | 736.00 | 36.80 |
| 0115 | CoolieLabour | day | 0.05 | 736.00 | 36.80 |
| 9999 | SundriesMaterial | L.S. | 17.6 | 2.27 | 39.95 |
- TOTAL
- 1,668.11
- Add 1 % Water charges on “W”
- 16.68
- TOTAL
- 1,684.79
- Add GST on “X” (multiplying factor 0.2127)
- 358.35
- TOTAL
- 2,043.14
- Add 15% CPOH on “Y”
- 306.47
- TOTAL
- 2,349.61
- Add Cess @ 1% on “Z”
- 23.50
- Cost of 0.5 sqm
- 2,373.11
- Cost per sqm.
- 4,746.22
- Say
- 4,746.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1269. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works