CPWD Analysis of Rates · Road Work
Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earthwith lead upto 50 metres
- Item number
- 16.1
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 9
- Derived rate
- ₹218.90
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.1 — Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earthwith lead upto 50 metres — is derived from 9 priced inputs and works out to ₹218.90 after water charges, GST, CPOH and cess. The full build-up is below.
- (A) preparation of subgrade.
- Earth work in excavation including dressing
- etc. 100sqm.x22.5cm (average depth) =
- 22.5cum.
- (B) Conslidation of subgrade
- Roller charges (one roller does 1860 sqm.
- of conosolidation of sub - grade with road
- roller of 8 to 12 tonne capacity including
- making good the undulations etc. with
- earth or quarry spoils etc. and rerolling the
- subgrade
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0128 | MateLabour | day | 1.8 | 816.00 | 1,468.80 |
| 0115 | CoolieLabour | day | 18 | 736.00 | 13,248.00 |
| 0114 | BeldarLabour | day | 0.27 | 736.00 | 198.72 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.054 | 3,350.00 | 180.90 |
| 0113 | ChowkidarLabour | day | 0.054 | 736.00 | 39.74 |
| 9999 | SundriesMaterial | L.S. | 6.76 | 2.27 | 15.35 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.054 | 3,350.00 | 180.90 |
| 0113 | ChowkidarLabour | day | 0.054 | 736.00 | 39.74 |
| 9999 | SundriesMaterial | L.S. | 6.76 | 2.27 | 15.35 |
- TOTAL
- 15,387.50
- Add 1 % Water charges on “W”
- 153.88
- TOTAL
- 15,541.38
- Add GST on “X” (multiplying factor 0.2127)
- 3,305.65
- TOTAL
- 18,847.03
- Add 15% CPOH on “Y”
- 2,827.05
- TOTAL
- 21,674.08
- Add Cess @ 1% on “Z”
- 216.74
- Cost for 100 sqm.
- 21,890.82
- Cost per sqm.
- 218.91
- Say
- 218.90
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1145. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works