Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earthwith lead upto 50 metres
- Item number
- 16.1
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 9
- Derived rate
- ₹218.90
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.1 (Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earthwith lead upto 50 metres) is derived from 9 priced inputs and works out to ₹218.90 after water charges, GST, CPOH and cess. The full build-up is below.
- (A) preparation of subgrade.
- Earth work in excavation including dressing
- etc. 100sqm.x22.5cm (average depth) =
- 22.5cum.
- (B) Conslidation of subgrade
- Roller charges (one roller does 1860 sqm.
- of conosolidation of sub - grade with road
- roller of 8 to 12 tonne capacity including
- making good the undulations etc. with
- earth or quarry spoils etc. and rerolling the
- subgrade
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0128 | LAB | Mate | day | 1.8 | 816.00 | 1,468.80 |
| 0115 | LAB | Coolie | day | 18 | 736.00 | 13,248.00 |
| 0114 | LAB | Beldar | day | 0.27 | 736.00 | 198.72 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.054 | 3,350.00 | 180.90 |
| 0113 | LAB | Chowkidar | day | 0.054 | 736.00 | 39.74 |
| 9999 | MAT | Sundries | L.S. | 6.76 | 2.27 | 15.35 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.054 | 3,350.00 | 180.90 |
| 0113 | LAB | Chowkidar | day | 0.054 | 736.00 | 39.74 |
| 9999 | MAT | Sundries | L.S. | 6.76 | 2.27 | 15.35 |
- TOTAL
- 15,387.50
- Add 1 % Water charges on “W”
- +153.88
- TOTAL
- 15,541.38
- Add GST on “X” (multiplying factor 0.2127)
- +3,305.65
- TOTAL
- 18,847.03
- Add 15% CPOH on “Y”
- +2,827.05
- TOTAL
- 21,674.08
- Add Cess @ 1% on “Z”
- +216.74
- Cost for 100 sqm.
- 21,890.82
- Cost per sqm.
- 218.91
- SAY
- ₹218.90
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1145
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1145. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.