CPWD Analysis of Rates · Repairs to Buildings
Taking out existing wooden door shutter, repair by cutting, painting etc. and refixing of repaired door shutters to existing door frames, including replacement of hinges with screws, etc. as required, all complete as per the direction of the Engineer-in-charge
- Item number
- 14.85
- Analysis basis
- Details of cost for one shutter (2.02 sqm)
- Priced inputs
- 3
- Derived rate
- ₹429.10 / one shutter
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.85 — Taking out existing wooden door shutter, repair by cutting, painting etc. and refixing of repaired door shutters to existing door frames, including replacement of hinges with screws, etc. as required, all complete as per the direction of the Engineer-in-charge — is derived from 3 priced inputs for one shutter and works out to ₹429.10 per one shutter after water charges, GST, CPOH and cess. The full build-up is below.
- Normal exiting size of shutter 1.00x2.02m
- =2.02sqm
- Assuming old hinges fixed in Tee iron frames
- Half qty = 48/2=24 needs replacement
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0637 | Bright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.24 | 62.00 | 14.88 |
| 0156 | Carpenter (average)Labour | day | 0.18 | 857.00 | 154.26 |
| 0114 | BeldarLabour | day | 0.18 | 736.00 | 132.48 |
- TOTAL
- 301.62
- Add 1 % Water charges on “W”
- 3.02
- TOTAL
- 304.64
- Add GST on “X” (multiplying factor 0.2127)
- 64.80
- TOTAL
- 369.44
- Add 15% CPOH on “Y”
- 55.42
- TOTAL
- 424.86
- Add Cess @ 1% on “Z”
- 4.25
- Cost for each shutter
- 429.11
- Say
- 429.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1089. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works