Supplying and fixing new wooden fillets wherever necessary
- Item number
- 14.8.1
- Analysis basis
- 10 metres
- Priced inputs
- 5
- Derived rate
- ₹77.70/ METRE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.8.1 (Supplying and fixing new wooden fillets wherever necessary: 2nd class teak wood fillets) is derived from 5 priced inputs for 10 metres and works out to ₹77.70 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- 10.00x0.01x0.01 = 1.00 cudm
- Total = 1.15 cudm
- Add 15% wastage = 0.15 cudm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 0.115 | 791.00 | 90.97 |
| 9999 | MAT | Nails | L.S. | 26.91 | 2.27 | 61.09 |
| 0112 | LAB | Carpenter 2nd class | day | 0.25 | 816.00 | 204.00 |
| 0114 | LAB | Beldar | day | 0.25 | 736.00 | 184.00 |
| 9999 | MAT | Sundries | L.S. | 2.73 | 2.27 | 6.20 |
- TOTAL
- 546.26
- Add 1 % Water charges on “W”
- +5.46
- TOTAL
- 551.72
- Add GST on “X” (multiplying factor 0.2127)
- +117.35
- TOTAL
- 669.07
- Add 15% CPOH on “Y”
- +100.36
- TOTAL
- 769.43
- Add Cess @ 1% on “Z”
- +7.69
- Cost of 10.00 metre
- 777.12
- Cost of 1.00 metre
- 77.71
- SAY
- ₹77.70
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1046
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1046. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.