CPWD Analysis of Rates · Repairs to Buildings
Providing joists (karries) including hoisting, fixing in position and applying wood preservative on unexposed surface etc. complete with
Hollock wood
- Item number
- 14.30.2
- Analysis basis
- Details of cost for 300cudm.
- Priced inputs
- 6
- Derived rate
- ₹64,022.85 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.30.2 — Providing joists (karries) including hoisting, fixing in position and applying wood preservative on unexposed surface etc. complete with : Hollock wood — is derived from 6 priced inputs and works out to ₹64,022.85 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Hollock wood in scantling
- 10x0.1mx0.1mx3.0m = 0.30 cum. Or = 300
- cudm
- Total = 306 cudm.
- Priming coat (Wood preservative)
- Add wastage @ 2% = 6.00 cudm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2466 | Hollock wood in scantlingMaterial | 10 cudm | 30.6 | 366.00 | 11,199.60 |
| 0112 | Carpenter 2nd classLabour | day | 0.7 | 816.00 | 571.20 |
| 0114 | BeldarLabour | day | 1.45 | 736.00 | 1,067.20 |
| 0100 | BandhaniLabour | day | 0.7 | 816.00 | 571.20 |
| Rate as per item no 13.57.1 SH : FinishingRate as per item 13.57.1Sub-analysis | sqm | 0.8 | 54.40 | 43.52 | |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
- TOTAL
- 13,513.81
- Add 1 % Water charges on “W-A”
- 134.70
- TOTAL
- 13,648.51
- Add GST on “X-A” (multiplying factor 0.2127)
- 2,893.78
- TOTAL
- 16,542.29
- Add 15% CPOH on “Y-A”
- 2,474.82
- TOTAL
- 19,017.11
- Add Cess @ 1% on “Z-A”
- 189.74
- Cost of 300 cudm.
- 19,206.85
- Cost of 1 cum.
- 64,022.83
- Say
- 64,022.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1069. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works