CPWD Analysis of Rates · New Technologies and Materials
Providing and laying half block masonry with factory made Precast concrete solid blocks of 100 mm thickness of grade M10 made of C&D waste from approved manufacturer in superstructure above plinth level up to floor V level
Cement mortar 1:4 (1 cement : 4 coarse sand)
- Item number
- 26.71.1
- Analysis basis
- Details of cost for 100 sqm
- Priced inputs
- 8
- Derived rate
- ₹1,099.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.71.1 — Providing and laying half block masonry with factory made Precast concrete solid blocks of 100 mm thickness of grade M10 made of C&D waste from approved manufacturer in superstructure above plinth level up to floor V level: Cement mortar 1:4 (1 cement : 4 coarse sand) — is derived from 8 priced inputs for 100 sqm and works out to ₹1,099.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- MATERIAL:
- Cement mortar 1 : 4 (1 cement : 4 coarse sand)
- Extra labour for lifting of materials
- (above floor two level upto floor five
- level=1.13x0.10x100=11.30)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8658 | Precast C&D waste concrete blockMaterial | 1000 Nos | 1.161 | 30,100.00 | 34,946.10 |
| Rate as per item No 3.9 of SH: MortarRate as per item 3.9Sub-analysis | cum | 0.708 | 4,211.70 | 2,981.88 | |
| 9999 | SundriesMaterial | L.S. | 135.2 | 2.27 | 306.90 |
| 0123 | Mason (brick layer) 1st classMason 1st classLabour | day | 6 | 897.00 | 5,382.00 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 6 | 816.00 | 4,896.00 |
| 0115 | CoolieLabour | day | 20 | 736.00 | 14,720.00 |
| 0101 | BhistiLabour | day | 7 | 816.00 | 5,712.00 |
| 0115 | CoolieLabour | day | 11.3 | 736.00 | 8,316.80 |
- Total
- 77,261.68
- Add 1 % Water charges on “W”
- 772.62
- TOTAL
- 78,034.30
- Add GST on “X” (multiplying factor 0.2127)
- 16,597.90
- TOTAL
- 94,632.20
- Add 15% CPOH on “Y”
- 14,194.83
- TOTAL
- 1,08,827.03
- Add Cess @ 1% on “Z”
- 1,088.27
- Cost of 100 sqm
- 1,09,915.30
- Cost of 1 sqm
- 1,099.15
- Say
- 1,099.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1999. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works