CPWD Analysis of Rates · New Technologies and Materials
Providing and fixing at all height wall panelling with phenol bonded Bamboo Mat board conforming to IS:13958-1994 including providing and fixing to frame work made of 50mm x 50mm hardwood plugs including cutting brick work and fixing in cement mortar and making good the wall etc. and also providing and fixing wooden moulded corner beading of triangular shape to the junction of panelling etc. with iron screws all complete as per direction of Engineer-in-Charge
9mm thickness
- Item number
- 26.6E.1
- Analysis basis
- Details of cost for panelling area of 5mx4m
- Priced inputs
- 8
- Derived rate
- ₹5,127.60 / panelling area
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.6E.1 — Providing and fixing at all height wall panelling with phenol bonded Bamboo Mat board conforming to IS:13958-1994 including providing and fixing to frame work made of 50mm x 50mm hardwood plugs including cutting brick work and fixing in cement mortar and making good the wall etc. and also providing and fixing wooden moulded corner beading of triangular shape to the junction of panelling etc. with iron screws all complete as per direction of Engineer-in-Charge 9mm thickness — is derived from 8 priced inputs for panelling area and works out to ₹5,127.60 per panelling area after water charges, GST, CPOH and cess. The full build-up is below.
- = 20.00 sqm with moulding length of 18.00
- metre
- Wall panelling area = 20.00sqm, Add wastage @ 5% = 1.0sqm, Total area = 21.00
- sqm
- MATERIAL:
- Weight: 21sqm x 8.40 kgs/sqm =176.4 kgs
- = 0.18 tonne.
- LABOUR:
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8149 | 9mm thick Bamboo Mat Board conforming to IS 13958:19949 mm thick Bamboo Mat Board conforming to IS 13958:1994Material | sqm | 21 | 2,932.00 | 61,572.00 |
| 2358 | Carriage of 9mm thick Bamboo mat board and accessoriesCarriage of Bamboo Mat corrugated sheets and accessoriesMaterial | tonne | 0.18 | 17,700.00 | 3,186.00 |
| 1316 | 50mmx50mm hardwood plug50 mm x 50 mm hard wood plugMaterial | each | 45 | 48.00 | 2,160.00 |
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 2.477 | 791.00 | 1,959.31 |
| 0637 | Bright finished or black enamelled mild steel screws 40mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.7 | 62.00 | 43.40 |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0112 | Carpenter 2nd classLabour | day | 2 | 816.00 | 1,632.00 |
| 0114 | BeldarLabour | day | 2 | 736.00 | 1,472.00 |
- TOTAL
- 72,085.80
- Add 1 % Water charges on “W”
- 720.86
- TOTAL
- 72,806.66
- Add GST on “X” (multiplying factor 0.2127)
- 15,485.98
- TOTAL
- 88,292.64
- Add 15% CPOH on “Y”
- 13,243.90
- TOTAL
- 1,01,536.54
- Add Cess @ 1% on “Z”
- 1,015.37
- Cost of 20 sqm
- 1,02,551.91
- Cost of 1sqm
- 5,127.60
- Say
- 5,127.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1917. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works