CPWD Analysis of Rates · New Technologies and Materials
Shotcreting R.C.C. columns, beams and slabs etc. in layers with approved design mix concrete having the specified minimum characteristic compressive strength [with ordinary portland cement, coarse sand and graded stone aggregate of 10 mm maximum size in proportion as per design criteria] including the cost of centering and shuttering at edges and corners etc. as directed by Engineerin-Charge Note: Rates shall include the providing necessary ground wires etc. The levelling gauges, if used, shall be paid for separately. Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding/tapping with a blunt metal instrument
75mm thick in Grade M 25 with cement content not less than 330 kg per cum
- Item number
- 26.38.3
- Analysis basis
- Detail of cost for 100 sqm
- Priced inputs
- 7
- Derived rate
- ₹1,628.85 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.38.3 — Shotcreting R.C.C. columns, beams and slabs etc. in layers with approved design mix concrete having the specified minimum characteristic compressive strength [with ordinary portland cement, coarse sand and graded stone aggregate of 10 mm maximum size in proportion as per design criteria] including the cost of centering and shuttering at edges and corners etc. as directed by Engineerin-Charge Note: Rates shall include the providing necessary ground wires etc. The levelling gauges, if used, shall be paid for separately. Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding/tapping with a blunt metal instrument 75mm thick in Grade M 25 with cement content not less than 330 kg per cum — is derived from 7 priced inputs for 100 sqm and works out to ₹1,628.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- M25 concrete 7.5 cum of concrete@ 330 kg/
- cum
- Cubical qty of concrete for 100 sqm =
- 100x1.00x0.075 = 7.5 cum Wastage 25%, =
- 7.5x25/100=1.875 cum Total=9.375 cum
- Machinary
- (approx. 15 sqm area of shotcrete per day =
- 100/15 = 6.65 day)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item No.5.33.2.1 of SH: RCCRate as per item 5.33.2.1Sub-analysis | cum | 9.375 | 9,860.40 | 92,441.25 | |
| 0086 | Compressor, gun, rubber pipes & other accessorieshire charge of plant & machinery i/c necessary fuelCompressor, gun, rubber pipes & other accessories- hire charge of plant & machinery i/c necessary fuelMachinery | day | 6.65 | 4,500.00 | 29,925.00 |
| 0157 | Operator (Pile/ Special machine)Labour | day | 4 | 897.00 | 3,588.00 |
| 0154 | Nozzel man/ gun manLabour | day | 4 | 897.00 | 3,588.00 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 4 | 816.00 | 3,264.00 |
| 0161 | Helper (Technician)Labour | day | 8 | 736.00 | 5,888.00 |
| 0101 | BhistiLabour | day | 4 | 816.00 | 3,264.00 |
- TOTAL
- 1,41,958.25
- Add 1 % Water charges on “W-A”
- 495.17
- TOTAL
- 1,42,453.42
- Add GST on “X-A” (multiplying factor 0.2127)
- 10,637.59
- TOTAL
- 1,53,091.01
- Add 15% CPOH on “Y-A”
- 9,097.46
- TOTAL
- 1,62,188.47
- Add Cess @ 1% on “Z-A”
- 697.47
- Cost of 100 sqm
- 1,62,885.94
- Cost of 1 sqm
- 1,628.86
- Say
- 1,628.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1959. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works