CPWD Analysis of Rates · Flooring
Providing and fixing glazed screen printed border tile 75mm wide having thickness 5mm, of approved quality & make, in all shades, design and prints, in dado, over 12mm thick bed of cement mortar 1:3 (1 Cement : 3 Coarse sand) and jointing with grey cement slurry @ 3.3 kg/sqm including pointing with white cement mixed with pigment of matching shade, all complete as approved by Engineer - in - Charge
- Item number
- 11.46A
- Analysis basis
- Details of cost for 133.33 metre
- Priced inputs
- 8
- Derived rate
- ₹216.20 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.46A — Providing and fixing glazed screen printed border tile 75mm wide having thickness 5mm, of approved quality & make, in all shades, design and prints, in dado, over 12mm thick bed of cement mortar 1:3 (1 Cement : 3 Coarse sand) and jointing with grey cement slurry @ 3.3 kg/sqm including pointing with white cement mixed with pigment of matching shade, all complete as approved by Engineer - in - Charge — is derived from 8 priced inputs for 133.33 metre and works out to ₹216.20 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- Details for 10 sqm (i.e.
- 10.00/0.075=133.33m length)
- Tile required=10.00/(0.20x0.075)=666.67
- tile.
- Total= 683.34 say 683 tiles
- Add 2.5% wastage = 16.67 tile
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8624 | Border tiles 200x75mm size 5mm thickBorder tiles 200x75 mm sizeMaterial | each | 683 | 20.00 | 13,660.00 |
| 9999 | CarriageMaterial | L.S. | 62.4 | 2.27 | 141.65 |
| Cement mortar 1:3 for 12mm baseRate as per item 3.8Sub-analysis | cum | 0.14 | 4,881.95 | 683.47 | |
| 9999 | Mortar for pointing in white cementMaterial | L.S. | 404.3 | 2.27 | 917.76 |
| 0367 | Cement for slurry over bed @ 3.3kg/sqmPortland Cement (OPC-43 Grade)Material | tonne | 0.033 | 5,156.00 | 170.15 |
| 0123 | Mason 1st classMason 1st classLabour | each | 2.5 | 897.00 | 2,242.50 |
| 0115 | CoolieLabour | each | 2.5 | 736.00 | 1,840.00 |
| 9999 | Sundries 10x(26.91-0.16)=267.5Material | L.S. | 267.5 | 2.27 | 607.23 |
- TOTAL
- 20,262.76
- Add 1 % Water charges on “W”
- 202.63
- TOTAL
- 20,465.39
- Add GST on “X” (multiplying factor 0.2127)
- 4,352.99
- TOTAL
- 24,818.38
- Add 15% CPOH on “Y”
- 3,722.76
- TOTAL
- 28,541.14
- Add Cess @ 1% on “Z”
- 285.41
- Cost per metre
- 216.20
- Say
- 216.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 832. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works