CPWD Analysis of Rates · Flooring
Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand)
Medium shade pigment using 50% white cement 50% Grey cement
- Item number
- 11.20.2
- Analysis basis
- Details of cost for 10 sqm.
- Priced inputs
- 9
- Derived rate
- ₹1,328.35 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.20.2 — Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand) Medium shade pigment using 50% white cement 50% Grey cement — is derived from 9 priced inputs for 10 sqm and works out to ₹1,328.35 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1 : 4 (1 cement : 4 coarse
- sand)
- Grey cement for slurry @ 4.4kg/sqm.
- = 44 kg.+
- grey cement for grouting 2.4kg/sqm. =
- 24kg.
- Total = 68 kg
- White cement for grouting @ 2.4kg/sqm.
- = 24 kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7237 | Precast chequered cement tiles 22 mm thick medium shade using 50% white cement, 50% ordinary cement including 10% wastagePrecast chequered cement tiles 22 mm thick medium shade using 50% white cement & 50% ordinary cementMaterial | sqm | 11 | 358.00 | 3,938.00 |
| 9977 | Carriage of tilesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
| Rate as per Item Number 3.9 of SH: MortarsRate as per item 3.9Sub-analysis | cum | 0.22 | 4,211.70 | 926.57 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.068 | 5,156.00 | 350.61 |
| 0368 | White CementMaterial | tonne | 0.024 | 10,500.00 | 252.00 |
| 0876 | Green or blue medium shade pigmentMaterial | kilogram | 3.08 | 60.00 | 184.80 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 1.6 | 816.00 | 1,305.60 |
| 0115 | CoolieLabour | day | 2 | 736.00 | 1,472.00 |
| 0101 | BhistiLabour | day | 1 | 816.00 | 816.00 |
- TOTAL
- 9,337.36
- Add 1 % Water charges on “W”
- 93.37
- TOTAL
- 9,430.73
- Add GST on “X” (multiplying factor 0.2127)
- 2,005.92
- TOTAL
- 11,436.65
- Add 15% CPOH on “Y”
- 1,715.50
- TOTAL
- 13,152.15
- Add Cess @ 1% on “Z”
- 131.52
- Cost of 10 sqm.
- 13,283.67
- Cost of 1 sqm.
- 1,328.37
- Say
- 1,328.35
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 788. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works