CPWD Analysis of Rates · Flooring
Precast terrazo tiles 22 mm thick with graded marble chips of sizes upto 12 mm, in skirting
Dark shade pigment using ordinary cement
- Item number
- 11.18.3
- Analysis basis
- Details of cost for 10 sqm.
- Priced inputs
- 9
- Derived rate
- ₹2,308.75 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.18.3 — Precast terrazo tiles 22 mm thick with graded marble chips of sizes upto 12 mm, in skirting Dark shade pigment using ordinary cement — is derived from 9 priced inputs for 10 sqm and works out to ₹2,308.75 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1:3 (1 cement : 3 coarse
- sand)
- Grey cement for slurry
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1203 | Precast terrazo tiles 22 mm thick (dark shade) including wastage & breakagePrecast terrazzo tiles 22 mm thick (dark shade)Material | sqm | 11 | 285.00 | 3,135.00 |
| 9977 | Carriage of tilesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
| Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8Sub-analysis | cum | 0.144 | 4,881.95 | 703.00 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.066 | 5,156.00 | 340.30 |
| 0874 | Black colour dark shade pigmentMaterial | kilogram | 4.62 | 75.00 | 346.50 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 3.25 | 816.00 | 2,652.00 |
| 0115 | CoolieLabour | day | 3.25 | 736.00 | 2,392.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 7.6 | 816.00 | 6,201.60 |
| 9999 | Sundries including pigment wherever required, carborandum stone and polishing powder etcMaterial | L.S. | 161.46 | 2.27 | 366.51 |
- TOTAL
- 16,228.69
- Add 1 % Water charges on “W”
- 162.29
- TOTAL
- 16,390.98
- Add GST on “X” (multiplying factor 0.2127)
- 3,486.36
- TOTAL
- 19,877.34
- Add 15% CPOH on “Y”
- 2,981.60
- TOTAL
- 22,858.94
- Add Cess @ 1% on “Z”
- 228.59
- Cost of 10 sqm.
- 23,087.53
- Cost of 1 sqm.
- 2,308.75
- Say
- 2,308.75
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 782. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works