CPWD Analysis of Rates · Flooring
Crazy marble stone flooring, including filling the gaps with light shade pigment with white cement marble powder mixture (3 parts of white cement : 1 part of marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 white, black or white and black marble chips of sizes from 1 mm to 4 mm nominal size by volume), with under layer 25 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size), including rubbing, polishing and cement slurry etc. complete
18 mm thick crazy marble stone white, black or as specified
- Item number
- 11.15.1
- Analysis basis
- Details of cost for 100 sqm.
- Priced inputs
- 16
- Derived rate
- ₹1,714.80 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.15.1 — Crazy marble stone flooring, including filling the gaps with light shade pigment with white cement marble powder mixture (3 parts of white cement : 1 part of marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 white, black or white and black marble chips of sizes from 1 mm to 4 mm nominal size by volume), with under layer 25 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size), including rubbing, polishing and cement slurry etc. complete : 18 mm thick crazy marble stone white, black or as specified — is derived from 16 priced inputs for 100 sqm and works out to ₹1,714.80 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Under layer 25mm thick of cement Concrete
- 1:2:4 =100x0.025=2.5 cum
- Cement slurry for subgrade and under
- large cement
- Top layer with marble pieces and gap
- filling with marble powder mixture Marble
- pieces for crazy flooring (Assume 70%
- of marble stone are and 30% of joint
- filer/mixture 7sqmx0.02m = 0.14 cum
- 10x0.872x0.14/0.051 = 24q
- @ 3.5kg/50kg of cement =
- 10x40.5x3.5/50=28.4kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item Number 11.7 of SH: FlooringRate as per item 11.7Sub-analysis | cum | 2.5 | 8,595.15 | 21,487.88 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.4 | 5,156.00 | 2,062.40 |
| 0114 | BeldarLabour | day | 5 | 736.00 | 3,680.00 |
| 2710 | White marble makrana second quality plain veined stone pieces for crazy flooringMaterial | quintal | 24 | 164.00 | 3,936.00 |
| 0368 | White CementMaterial | tonne | 0.405 | 10,500.00 | 4,252.50 |
| 0784 | Marble dust/ powderMaterial | cum | 0.07 | 1,180.00 | 82.60 |
| 0875 | Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigmentRed, chocolate, orange, buff or yellow (red oxide of iron) light shade pigmentMaterial | kilogram | 28.4 | 65.00 | 1,846.00 |
| 0785 | Marble chips upto 4mm and downsize White & blackMarble chips up to 4 mm and down size White & blackMaterial | quintal | 8.72 | 200.00 | 1,744.00 |
| 9977 | Carriage of pigment & marble powderMaterial | L.S. | 36.4 | 2.27 | 82.63 |
| 0123 | Mason 1st classMason 1st classLabour | day | 12 | 897.00 | 10,764.00 |
| 0114 | BeldarLabour | day | 10 | 736.00 | 7,360.00 |
| 0115 | CoolieLabour | day | 10 | 736.00 | 7,360.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 50 | 816.00 | 40,800.00 |
| 9999 | Sundries including carborandum etc.Material | L.S. | 1,345.5 | 2.27 | 3,054.29 |
| 0101 | BhistiLabour | day | 5.4 | 816.00 | 4,406.40 |
| 0013 | Machine for rubbing of floorsMachinery | day | 40 | 350.00 | 14,000.00 |
- TOTAL
- 1,26,918.70
- Add 1 % Water charges on “W-A”
- 1,054.31
- TOTAL
- 1,27,973.01
- Add GST on “X-A” (multiplying factor 0.2127)
- 22,649.39
- TOTAL
- 1,50,622.40
- Add 15% CPOH on “Y-A”
- 19,370.18
- TOTAL
- 1,69,992.58
- Add Cess @ 1% on “Z-A”
- 1,485.05
- Cost of 100 Sqm.
- 1,71,477.63
- Cost of 1sqm.
- 1,714.78
- Say
- 1,714.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 776. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works