CPWD Analysis of Rates · Finishing
Varnishing with varnish of approved brand and manufacture
Two or more coats glue sizing with spar varnish or an under coat of flatting varnish
- Item number
- 13.67.2
- Analysis basis
- Detail of cost for 10 sqm
- Priced inputs
- 9
- Derived rate
- ₹236.90 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.67.2 — Varnishing with varnish of approved brand and manufacture : Two or more coats glue sizing with spar varnish or an under coat of flatting varnish — is derived from 9 priced inputs for 10 sqm and works out to ₹236.90 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- (0.36+0.54=0.90)
- (0.36+0.54=0.90)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0856 | Ordinary varnishMaterial | litre | 0.7 | 110.00 | 77.00 |
| 0763 | GlueMaterial | kilogram | 0.07 | 80.00 | 5.60 |
| 0858 | Superior spar varnishMaterial | litre | 1.26 | 115.00 | 144.90 |
| 9977 | CarriageMaterial | L.S. | 1.43 | 2.27 | 3.25 |
| 9999 | Repair etcMaterial | L.S. | 2.73 | 2.27 | 6.20 |
| 0131 | PainterLabour | day | 0.9 | 816.00 | 734.40 |
| 0115 | CoolieLabour | day | 0.9 | 736.00 | 662.40 |
| 9999 | Brushes, sand paper etcMaterial | L.S. | 6.76 | 2.27 | 15.35 |
| 9999 | SundriesMaterial | L.S. | 7.15 | 2.27 | 16.23 |
- TOTAL
- 1,665.33
- Add 1 % Water charges on “W”
- 16.65
- TOTAL
- 1,681.98
- Add GST on “X” (multiplying factor 0.2127)
- 357.76
- TOTAL
- 2,039.74
- Add 15% CPOH on “Y”
- 305.96
- TOTAL
- 2,345.70
- Add Cess @ 1% on “Z”
- 23.46
- Cost of 10.00 sqm
- 2,369.16
- Cost of 1.00 sqm
- 236.92
- Say
- 236.90
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1002. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works