CPWD Analysis of Rates · Finishing
Applying a coat of mordant solution on G.S. sheet
With a solution of 38 gms of copper acetate in a litre of soft water
- Item number
- 13.54.1
- Analysis basis
- Detail of cost for 25 sqm
- Priced inputs
- 7
- Derived rate
- ₹63.35 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.54.1 — Applying a coat of mordant solution on G.S. sheet: With a solution of 38 gms of copper acetate in a litre of soft water — is derived from 7 priced inputs for 25 sqm and works out to ₹63.35 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 4203 | Copper acetateMaterial | kilogram | 0.038 | 330.00 | 12.54 |
| 9999 | Soft WaterMaterial | L.S. | 1.82 | 2.27 | 4.13 |
| 9977 | CarriageMaterial | L.S. | 0.91 | 2.27 | 2.07 |
| 0131 | PainterLabour | day | 0.6 | 816.00 | 489.60 |
| 0115 | CoolieLabour | day | 0.6 | 736.00 | 441.60 |
| 9999 | Brushes, sand paper etcMaterial | L.S. | 35.88 | 2.27 | 81.45 |
| 9999 | SundriesMaterial | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 1,112.84
- Add 1 % Water charges on “W”
- 11.13
- TOTAL
- 1,123.97
- Add GST on “X” (multiplying factor 0.2127)
- 239.07
- TOTAL
- 1,363.04
- Add 15% CPOH on “Y”
- 204.46
- TOTAL
- 1,567.50
- Add Cess @ 1% on “Z”
- 15.68
- Cost of 25 sqm
- 1,583.18
- Cost of 1.00 sqm
- 63.33
- Say
- 63.35
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 994. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works