Applying a coat of mordant solution on G.S. sheet
- Item number
- 13.54.1
- Analysis basis
- 25 sqm
- Priced inputs
- 7
- Derived rate
- ₹63.35/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.54.1 (Applying a coat of mordant solution on G.S. sheet: With a solution of 38 gms of copper acetate in a litre of soft water) is derived from 7 priced inputs for 25 sqm and works out to ₹63.35 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 4203 | MAT | Copper acetate | kilogram | 0.038 | 330.00 | 12.54 |
| 9999 | MAT | Soft Water | L.S. | 1.82 | 2.27 | 4.13 |
| 9977 | MAT | Carriage | L.S. | 0.91 | 2.27 | 2.07 |
| 0131 | LAB | Painter | day | 0.6 | 816.00 | 489.60 |
| 0115 | LAB | Coolie | day | 0.6 | 736.00 | 441.60 |
| 9999 | MAT | Brushes, sand paper etc | L.S. | 35.88 | 2.27 | 81.45 |
| 9999 | MAT | Sundries | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 1,112.84
- Add 1 % Water charges on “W”
- +11.13
- TOTAL
- 1,123.97
- Add GST on “X” (multiplying factor 0.2127)
- +239.07
- TOTAL
- 1,363.04
- Add 15% CPOH on “Y”
- +204.46
- TOTAL
- 1,567.50
- Add Cess @ 1% on “Z”
- +15.68
- Cost of 25 sqm
- 1,583.18
- Cost of 1.00 sqm
- 63.33
- SAY
- ₹63.35
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 994
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 994. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.