Painting with silicon & acrylic emulsion based water thinnable sealer of approved brand and manufacture on wet or patchy portion of plastered surfaces
- Item number
- 13.51.1
- Analysis basis
- 10 sqm
- Priced inputs
- 7
- Derived rate
- ₹101.70/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.51.1 (Painting with silicon & acrylic emulsion based water thinnable sealer of approved brand and manufacture on wet or patchy portion of plastered surfaces: One coat) is derived from 7 priced inputs for 10 sqm and works out to ₹101.70 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0801 | MAT | Silicon and acrylic emulsion | litre | 1.8 | 140.00 | 252.00 |
| 9977 | MAT | Carriage of material | L.S. | 0.52 | 2.27 | 1.18 |
| 9999 | MAT | Putty etc | L.S. | 2.73 | 2.27 | 6.20 |
| 0131 | LAB | Painter | day | 0.27 | 816.00 | 220.32 |
| 0115 | LAB | Coolie | day | 0.27 | 736.00 | 198.72 |
| 9999 | MAT | Brushes, sand paper etc | L.S. | 5.33 | 2.27 | 12.10 |
| 9999 | MAT | Sundries | L.S. | 10.79 | 2.27 | 24.49 |
- TOTAL
- 715.01
- Add 1 % Water charges on “W”
- +7.15
- TOTAL
- 722.16
- Add GST on “X” (multiplying factor 0.2127)
- +153.60
- TOTAL
- 875.76
- Add 15% CPOH on “Y”
- +131.36
- TOTAL
- 1,007.12
- Add Cess @ 1% on “Z”
- +10.07
- Cost of 10.00 sqm
- 1,017.19
- Cost of 1.00 sqm
- 101.72
- SAY
- ₹101.70
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 991
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 991. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.