CPWD Analysis of Rates · Finishing
12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand)
Sunk Band
- Item number
- 13.28.2
- Analysis basis
- Detail of cost for 10 metre long and 10 cm
- Priced inputs
- 5
- Derived rate
- ₹8.20 / metre long and 1 cm wide band
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.28.2 — 12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand): Sunk Band — is derived from 5 priced inputs for 10 metre and works out to ₹8.20 per metre long and 1 cm wide band after water charges, GST, CPOH and cess. The full build-up is below.
- wide band
- Cement mortar 1 : 4 (1 cement : 4 fine
- sand)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item Number 3.4 of SH: MortarsRate as per item 3.4Sub-analysis | cum | 0.014 | 3,708.80 | 51.92 | |
| 0155 | Mason (average)Labour | day | 0.3 | 857.00 | 257.10 |
| 0115 | CoolieLabour | day | 0.3 | 736.00 | 220.80 |
| 0101 | BhistiLabour | day | 0.05 | 816.00 | 40.80 |
| 9999 | SundriesMaterial | L.S. | 2.08 | 2.27 | 4.72 |
- TOTAL
- 575.34
- Add 1 % Water charges on “W”
- 5.75
- TOTAL
- 581.09
- Add GST on “X” (multiplying factor 0.2127)
- 123.60
- TOTAL
- 704.69
- Add 15% CPOH on “Y”
- 105.70
- TOTAL
- 810.39
- Add Cess @ 1% on “Z”
- 8.10
- Cost of 10.00 metre long and 10 cm wide band
- 818.49
- Cost of 1.00 metre long and 1 cm wide band
- 8.18
- Say
- 8.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 975. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works