CPWD Analysis of Rates · Finishing
Varnishing with varnish of approved brand and manufacture
One or more coats with copal varnish
- Item number
- 13.113.1
- Analysis basis
- Detail of cost for 10 sqm
- Priced inputs
- 7
- Derived rate
- ₹94.60 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.113.1 — Varnishing with varnish of approved brand and manufacture: One or more coats with copal varnish — is derived from 7 priced inputs for 10 sqm and works out to ₹94.60 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0857 | Superior copal varnishMaterial | litre | 0.7 | 115.00 | 80.50 |
| 9977 | CarriageMaterial | L.S. | 0.52 | 2.27 | 1.18 |
| 9999 | Repair to the surfaceMaterial | L.S. | 2.73 | 2.27 | 6.20 |
| 0131 | PainterLabour | day | 0.36 | 816.00 | 293.76 |
| 0115 | CoolieLabour | day | 0.36 | 736.00 | 264.96 |
| 9999 | Brushes, sand paper etcMaterial | L.S. | 5.33 | 2.27 | 12.10 |
| 9999 | SundriesMaterial | L.S. | 2.73 | 2.27 | 6.20 |
- TOTAL
- 664.90
- Add 1 % Water charges on “W”
- 6.65
- TOTAL
- 671.55
- Add GST on “X” (multiplying factor 0.2127)
- 142.84
- TOTAL
- 814.39
- Add 15% CPOH on “Y”
- 122.16
- TOTAL
- 936.55
- Add Cess @ 1% on “Z”
- 9.37
- Cost of 10.00 sqm
- 945.92
- Cost of 1.00 sqm
- 94.59
- Say
- 94.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1032. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works