Close timbering over areas including strutting, shoring and packing cavities (wherever required) etc. complete. (Measurements to be taken of the face area timbered)
- Item number
- 2.18.3
- Analysis basis
- 10 area
- Priced inputs
- 6
- Derived rate
- ₹163.15/ AREA
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.18.3 (Close timbering over areas including strutting, shoring and packing cavities (wherever required) etc. complete. (Measurements to be taken of the face area timbered): Depth exceeding 3 m but not exceeding 4.5 m) is derived from 6 priced inputs for 10 area and works out to ₹163.15 per area after water charges, GST, CPOH and cess. The full build-up is below.
- 1.5m deepArea -10x30x1.5m = 450 sqm.
- The Material can be used four times on the
- same work and after use of material credit is
- given @ 75% of cost
- Poling boards of
- 250x38mm : 450x0.038 = 17.1 cum = 17100
- cudm
- Qty taken for cost of using once after
- deducting for credit = 17100x x = 1068.75
- dm
- Walling of ¼ ¼
- 100x100mm : 10x30x0.10x0.10 = 3 cum =
- 3000 cudm
- Qty taken for cost of using once after
- deducting for credit = 3000x x = 187.5
- dm
- Raking struts ¼ ¼
- and 1.5m long
- 10x17 x 1.50 = 255m
- Qty taken for cost of using once after
- deducting for credit = 255x x = 15.9 m
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1198 | MAT | Second class kail wood in planks | 10 cudm | 106.875 | 260.00 | 27,787.50 |
| 1197 | MAT | Second ³ class kail wood in scantlingSecond class kail wood in scantling | 10 cudm | 18.75 | 260.00 | 4,875.00 |
| 0302 | MAT | Safeda ³ ballies 125 mm diameterSafeda ballies 125 mm diameter | metre | 15.9 | 44.00 | 699.60 |
| 0112 | LAB | Carpenter 2nd class | day | 7.5 | 816.00 | 6,120.00 |
| 0114 | LAB | Beldar ¼ ¼Beldar | day | 15 | 736.00 | 11,040.00 |
| 9999 | MAT | Sundries | L.S. | 475.8 | 2.27 | 1,080.07 |
- TOTAL
- 51,602.17
- Add 1 % Water charges on “W”
- +516.02
- TOTAL
- 52,118.19
- Add GST on “X” (multiplying factor 0.2127)
- +11,085.54
- TOTAL
- 63,203.73
- Add 15% CPOH on “Y”
- +9,480.56
- TOTAL
- 72,684.29
- Add Cess @ 1% on “Z”
- +726.84
- Cost of 450 Sqm.
- 73,411.13
- Cost per sqm.
- 163.14
- SAY
- ₹163.15
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 117
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 117. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.