Providing 50x50x50 mm 2nd class teak wood plugs including cutting brick work and fixing in cement mortar 1:3 (1 cement : 3 fine sand) and making good the walls etc
- Item number
- 8.23
- Analysis basis
- 100 Nos
- Priced inputs
- 5
- Derived rate
- ₹40.85/ NO
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.23 (Providing 50x50x50 mm 2nd class teak wood plugs including cutting brick work and fixing in cement mortar 1:3 (1 cement : 3 fine sand) and making good the walls etc) is derived from 5 priced inputs for 100 Nos and works out to ₹40.85 per no after water charges, GST, CPOH and cess. The full build-up is below.
- Teak wood (2nd class)
- 100x(50x50x50)mm = 0.0125cum
- Total = 0.0138 cum. Say 14 cudm.
- Add wastage @ 10% = 0.0013 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1189 | MAT | Second class teak wood in scantling | cudm | 1.4 | 776.00 | 1,086.40 |
| SUB | Rate as per Item Number 3.3 of SH: MortarsRate as per item 3.3 | cum | 0.002 | 4,379.05 | 8.76 | |
| 0112 | LAB | Carpenter 2nd class | day | 0.75 | 816.00 | 612.00 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.75 | 816.00 | 612.00 |
| 0114 | LAB | Beldar | day | 0.75 | 736.00 | 552.00 |
- TOTAL
- 2,871.16
- Add 1 % Water charges on “W”
- +28.71
- TOTAL
- 2,899.87
- Add GST on “X” (multiplying factor 0.2127)
- +616.80
- TOTAL
- 3,516.67
- Add 15% CPOH on “Y”
- +527.50
- TOTAL
- 4,044.17
- Add Cess @ 1% on “Z”
- +40.44
- Cost of 100 nos.
- 4,084.61
- Cost of 1 no.
- 40.85
- SAY
- ₹40.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 420
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 420. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.