CPWD Analysis of Rates · Cladding Work
Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of required size, approved shade, colour and texture laid over 20 mm thick base cement mortar Granite stone slab of colour black, Cherry/Ruby red
Area of slab upto 0.50 sqm
- Item number
- 8.2.2.1
- Analysis basis
- Details of cost for 0.50 sqm.
- Priced inputs
- 7
- Derived rate
- ₹5,413.50 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.2.2.1 — Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of required size, approved shade, colour and texture laid over 20 mm thick base cement mortar Granite stone slab of colour black, Cherry/Ruby red Area of slab upto 0.50 sqm — is derived from 7 priced inputs for 0.50 sqm and works out to ₹5,413.50 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Mirror polished granite = 0.50 sqm.+Wastage 5%
- 0.025 sqm. = 0.525 sqm
- 20mm thick Cement mortar 1 : 4 (1 cement : 4
- coarse sand)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7295 | Granite of colour black, cherry/ruby red 18 mm thick (slab area upto 0.50 sqm)Material | sqm | 0.525 | 1,908.00 | 1,001.70 |
| Rate as per Item Number 3.9 of SH: MortarsRate as per item 3.9Sub-analysis | cum | 0.012 | 4,211.70 | 50.54 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.48 | 897.00 | 430.56 |
| 0114 | BeldarLabour | day | 0.2 | 736.00 | 147.20 |
| 0115 | CoolieLabour | day | 0.2 | 736.00 | 147.20 |
| 9999 | Moulding and edge polishingMaterial | L.S. | 39 | 2.27 | 88.53 |
| 9999 | Sundries apoxy resin & cutting machine etc.Material | L.S. | 16.25 | 2.27 | 36.89 |
- TOTAL
- 1,902.62
- Add 1 % Water charges on “W”
- 19.03
- TOTAL
- 1,921.65
- Add GST on “X” (multiplying factor 0.2127)
- 408.73
- TOTAL
- 2,330.38
- Add 15% CPOH on “Y”
- 349.56
- TOTAL
- 2,679.94
- Add Cess @ 1% on “Z”
- 26.80
- Cost for 0.50 sqm.
- 2,706.74
- Cost for 1.00 sqm
- 5,413.48
- Say
- 5,413.50
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 386. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works