CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing glazed shutters for doors, windows and clerestory windows using 4 mm thick float glass panes (weight not less than 10 kg per sqm) fixing with ISI marked M.S. pressed butt hinges bright finished of required size with necessary screws Second class teak wood
35 mm thick
- Item number
- 9.9.1.1
- Analysis basis
- Details of cost for shutter of a door (glazed)
- Priced inputs
- 10
- Derived rate
- ₹4,940.20 / sqm. Say
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.9.1.1 — Providing and fixing glazed shutters for doors, windows and clerestory windows using 4 mm thick float glass panes (weight not less than 10 kg per sqm) fixing with ISI marked M.S. pressed butt hinges bright finished of required size with necessary screws Second class teak wood 35 mm thick — is derived from 10 priced inputs for shutter of and works out to ₹4,940.20 per sqm. say after water charges, GST, CPOH and cess. The full build-up is below.
- 2000x108cm = 2.16 sqm.
- Teak wood (2nd class)
- Styles : 4x200x9.5x3.5cm = 0.027cum
- Rails
- Top & intermediate rails
- 2x110.5x9.5x3.5cm = 0.008cum
- Lock and bottom rails
- 2x110.5x19.7x3.5cm = 0.015cum
- Beadings2x186.1x1.9x1.2cm = 0.001cum
- 4x171.70x1.9x1.2cm = 0.002cum.
- Total = 0.053 cum.
- Grand Total = 0.058 cum = 58 cudm
- Add for wastage @ 10% = 0.005cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 5.8 | 791.00 | 4,587.80 |
| 2406 | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm)Material | sqm | 1.27 | 321.00 | 407.67 |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 100x58x 1.90 mmMaterial | 10 Nos | 0.6 | 80.00 | 48.00 |
| 0597 | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mmMaterial | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | Carpenter (average)Labour | day | 1.83 | 857.00 | 1,568.31 |
| 0119 | GlazierLabour | day | 0.23 | 816.00 | 187.68 |
| 0114 | BeldarLabour | day | 0.77 | 736.00 | 566.72 |
| 9999 | SundriesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 7,500.72
- Add 1 % Water charges on “W”
- 75.01
- TOTAL
- 7,575.73
- Add GST on “X” (multiplying factor 0.2127)
- 1,611.36
- TOTAL
- 9,187.09
- Add 15% CPOH on “Y”
- 1,378.06
- TOTAL
- 10,565.15
- Add Cess @ 1% on “Z”
- 105.65
- Cost of 2.16 sqm.
- 10,670.80
- Cost of 1 sqm. Say
- 4,940.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 456. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works