CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing bright finished brass hasp and staple (safety type) with necessary screws etc. complete
90 mm
- Item number
- 9.87.3
- Analysis basis
- Details of cost for 10 nos.
- Priced inputs
- 4
- Derived rate
- ₹111.05 / no
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.87.3 — Providing and fixing bright finished brass hasp and staple (safety type) with necessary screws etc. complete : 90 mm — is derived from 4 priced inputs for 10 nos and works out to ₹111.05 per no after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0433 | Brass hasps and staples (safety type) 90 mmMaterial | 10 Nos | 1 | 632.00 | 632.00 |
| 0453 | Brass screws 20 mmMaterial | 100 Nos | 0.7 | 104.00 | 72.80 |
| 9977 | Carriage of materialMaterial | L.S. | 1.82 | 2.27 | 4.13 |
| 0111 | Carpenter 1st classLabour | day | 0.08 | 897.00 | 71.76 |
- TOTAL
- 780.69
- Add 1 % Water charges on “W”
- 7.81
- TOTAL
- 788.50
- Add GST on “X” (multiplying factor 0.2127)
- 167.71
- TOTAL
- 956.21
- Add 15% CPOH on “Y”
- 143.43
- TOTAL
- 1,099.64
- Add Cess @ 1% on “Z”
- 11.00
- Cost of 10 nos
- 1,110.64
- Cost of 1 no
- 111.06
- Say
- 111.05
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 553. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works