CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick : Particle Board 12 mm thick
Pre-laminated particle board with decorative lamination on both sides, Grade I, Type II, IS:12823 marked
- Item number
- 9.7.5.4
- Analysis basis
- Details of cost for shutters of a door with 2/3rd
- Priced inputs
- 4
- Derived rate
- ₹2,053.45 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.7.5.4 — Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick : Particle Board 12 mm thick Pre-laminated particle board with decorative lamination on both sides, Grade I, Type II, IS:12823 marked — is derived from 4 priced inputs for shutters of and works out to ₹2,053.45 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- panelling 200x108cm = 2.16sqm.
- Panel area = 4x45.1x36.55cm = 0.66sqm.
- Particle Board
- 4x47.2x38.65cm = 0.73sqm+
- Total = 0.80 sqm
- Add for wastage @ 10% = 0.07sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7480 | Prelaminated particle board with both sides decorative lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 12 mm thickPrelaminated flat pressed three layer or graded wood particle board with both sides decorative lamination, (medium density) Grade I, Type II conforming and marked to IS : 12823 (exterior grade) 12 mm thickMaterial | sqm | 0.8 | 534.00 | 427.20 |
| 9977 | Carriage of PlywoodMaterial | L.S. | 1.82 | 2.27 | 4.13 |
| 0111 | Carpenter 1st classLabour | day | 0.57 | 897.00 | 511.29 |
| 9999 | SundriesMaterial | L.S. | 4.42 | 2.27 | 10.03 |
- TOTAL
- 952.65
- Add 1 % Water charges on “W”
- 9.53
- TOTAL
- 962.18
- Add GST on “X” (multiplying factor 0.2127)
- 204.66
- TOTAL
- 1,166.84
- Add 15% CPOH on “Y”
- 175.03
- TOTAL
- 1,341.87
- Add Cess @ 1% on “Z”
- 13.42
- Cost of 0.66 sqm.
- 1,355.29
- Cost of 1 sqm.
- 2,053.47
- Say
- 2,053.45
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 452. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works