CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or round bars etc. including priming coat with approved steel primer all complete
Fixed to openings /wooden frames with rawl plugs screws etc
- Item number
- 9.48.2
- Analysis basis
- Details of cost for 18.54 kg
- Priced inputs
- 9
- Derived rate
- ₹238.35 / kg
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.48.2 — Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or round bars etc. including priming coat with approved steel primer all complete Fixed to openings /wooden frames with rawl plugs screws etc — is derived from 9 priced inputs for 18.54 kg and works out to ₹238.35 per kg after water charges, GST, CPOH and cess. The full build-up is below.
- Grill size 90x120cm = 1.08sqm.
- M.S. bar 16mm dia. metre- 11x86cm = 9.46m.
- @ 1.58kg/m = 14.95kg+
- Total = 16.45kg. Say 0.165q
- M.S. flat 25x3.15mm
- 2x120cm = 2.40m+
- 2x90cm = 1.80m+
- 1x120cm = 1.20m+
- 2x15cm = 0.30m
- Total =5.70m
- 5.70m @ 0.63kg/m = 3.59kg+
- Total = 3.95kg. Say 4 kg. or 0.04q
- Priming coat:
- Area=1x0.9x1.2x1=1.08 sqm
- Add wastage @ 10% = 1.50kg.
- Add wastage @ 10% = 0.36kg.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1003 | Mild steel round bar above 12 mm diaMaterial | quintal | 0.165 | 5,450.00 | 899.25 |
| 1008 | Flats upto 10 mm in thicknessFlats up to 10 mm in thicknessMaterial | quintal | 0.04 | 5,450.00 | 218.00 |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 9999 | Welding chargesMaterial | L.S. | 19.76 | 2.27 | 44.86 |
| Rate as per Item No.13.50.3 of SH:FinishingRate as per item 13.50.3Sub-analysis | sqm | 1.08 | 67.40 | 72.79 | |
| 0102 | Blacksmith 1st classLabour | day | 0.86 | 897.00 | 771.42 |
| 0114 | BeldarLabour | day | 1.1 | 736.00 | 809.60 |
| 7048 | Rawl plug 50 mm (designation 10 no.)Rawl plug 50 mm (designation 10)Material | each | 8 | 24.00 | 192.00 |
| 9999 | Fixing of rawl plugsMaterial | L.S. | 26 | 2.27 | 59.02 |
- TOTAL
- 3,128.03
- Add 1 % Water charges on “W-A”
- 30.55
- TOTAL
- 3,158.58
- Add GST on “X-A” (multiplying factor 0.2127)
- 656.35
- TOTAL
- 3,814.93
- Add 15% CPOH on “Y-A”
- 561.32
- TOTAL
- 4,376.25
- Add Cess @ 1% on “Z-A”
- 43.03
- Cost for 18.54 kg.
- 4,419.28
- Cost for 1 kg.
- 238.36
- Say
- 238.35
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 503. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works