CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for doors, windows and clerestory windows with hinges and necessary screws : 30 mm thick shutters With ISI marked stainless steel butt hinges of required size
Second class teak wood
- Item number
- 9.27.2.2.1
- Analysis basis
- Details of cost for door shutters
- Priced inputs
- 11
- Derived rate
- ₹4,520.30 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.27.2.2.1 — Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for doors, windows and clerestory windows with hinges and necessary screws : 30 mm thick shutters With ISI marked stainless steel butt hinges of required size Second class teak wood — is derived from 11 priced inputs for door shutters and works out to ₹4,520.30 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.00x1.08m = 2.16 sqm.
- Teak wood (2nd class)
- Styles 4x209x9.5x3cm = 0.023 cum+
- Top Rail - 1x110.5x9.5x3cm = 0.003cum+
- Lock and bottom rail
- 2x110.5x19.7x3cm = 0.013 cum+
- Beadings - (2x312+2x150)x(1.2)x(1.2)cm =
- 0.001 cum.
- Total = 0.040 cum+
- Total = 0.44 cum. Say 44 cudm.
- Wire gauge 2x160x40cm = 1.28 sqm.+ Add
- wastage @ 10% = 0.13 sqm. Total = 1.41 sqm.
- Add for wastage @ 10% = 0.004 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 4.4 | 791.00 | 3,480.40 |
| 7029 | Galvanised wire mesh of average width of aperture 1.4 mm and nominal dia. Of wire 0.63 mmGalvanised wire mesh of average width of aperture 1.4 mm and nominal dia of wire 0.63 mmMaterial | sqm | 1.41 | 260.00 | 366.60 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 markedStainless steel butt hinges (heavy weight) 100x60x2.5 mm IS :12817 markedMaterial | 10 Nos | 0.6 | 345.00 | 207.00 |
| 8218 | Stainless steel butt hinges 50x37x1.5 mm IS : 12817 markedMaterial | 10 Nos | 0.2 | 170.00 | 34.00 |
| 8211 | Stainless steel screws 40 mmMaterial | 100 Nos | 0.48 | 270.00 | 129.60 |
| 8214 | Stainless steel screws 20 mmMaterial | 100 Nos | 0.08 | 175.00 | 14.00 |
| 0111 | Carpenter 1st classLabour | day | 1.2 | 897.00 | 1,076.40 |
| 0112 | Carpenter 2nd classLabour | day | 0.8 | 816.00 | 652.80 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 0130 | MistryLabour | day | 0.1 | 897.00 | 89.70 |
| 9999 | SundriesMaterial | L.S. | 33.8 | 2.27 | 76.73 |
- TOTAL
- 6,863.23
- Add 1 % Water charges on “W”
- 68.63
- TOTAL
- 6,931.86
- Add GST on “X” (multiplying factor 0.2127)
- 1,474.41
- TOTAL
- 8,406.27
- Add 15% CPOH on “Y”
- 1,260.94
- TOTAL
- 9,667.21
- Add Cess @ 1% on “Z”
- 96.67
- Cost of 2.16 sqm.
- 9,763.88
- Cost of 1 sqm.
- 4,520.31
- Say
- 4,520.30
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 488. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works