Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for doors, windows and clerestory windows with hinges and necessary screws : 35 mm thick shutters With ISI marked stainless steel butt hinges of required size
- Item number
- 9.27.1.2.2
- Analysis basis
- door shutters
- Priced inputs
- 13
- Derived rate
- ₹3,792.75/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.27.1.2.2 (Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for doors, windows and clerestory windows with hinges and necessary screws : 35 mm thick shutters With ISI marked stainless steel butt hinges of required size Kiln seasoned and chemically treated hollock wood) is derived from 13 priced inputs for door shutters and works out to ₹3,792.75 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.16 sqm.
- Hollock wood
- Styles 4x200x9.5x3.5cm = 0.0266cum+
- Top Rail - 1x110.5x9.5x3.5cm = 0.0036cum+
- Lock and bottom rail
- 2x110.5x19.7x3.5cm = 0.0152 cum.+
- Beadings - (2x312+2x150)x(1.2)x(1.2)cm =
- 0.001 cum.
- Total = 0.0464 cum.+
- Total = 0.0514 cum.
- Wire gauge 2x160x40cm = 1.28 sqm.+ Add
- wastage @ 10% = 0.13 sqm. Total = 1.41 sqm.
- Add for wastage @ 10% = 0.005 cum.
- Say 51.4 cudm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2505 | MAT | Hollock wood in planks | 10 cudm | 5.14 | 409.00 | 2,102.26 |
| 2504 | MAT | Kiln seasoning of timber | cum | 0.051 | 794.00 | 40.49 |
| 9999 | MAT | Chemical treatment | L.S. | 8.97 | 2.27 | 20.36 |
| 7029 | MAT | Galvanised wire mesh of average width of aperture 1.4 mm and nominal dia. Of wire 0.63 mmGalvanised wire mesh of average width of aperture 1.4 mm and nominal dia of wire 0.63 mm | sqm | 1.41 | 260.00 | 366.60 |
| 8220 | MAT | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 markedStainless steel butt hinges (heavy weight) 100x60x2.5 mm IS :12817 marked | 10 Nos | 0.6 | 345.00 | 207.00 |
| 8218 | MAT | Stainless steel butt hinges 50x37x1.5 mm IS : 12817 marked | 10 Nos | 0.2 | 170.00 | 34.00 |
| 8211 | MAT | Stainless steel screws 40 mm | 100 Nos | 0.48 | 270.00 | 129.60 |
| 8214 | MAT | Stainless steel screws 20 mm | 100 Nos | 0.08 | 175.00 | 14.00 |
| 0111 | LAB | Carpenter 1st class | day | 1.3 | 897.00 | 1,166.10 |
| 0112 | LAB | Carpenter 2nd class | day | 0.9 | 816.00 | 734.40 |
| 0114 | LAB | Beldar | day | 1.05 | 736.00 | 772.80 |
| 0130 | LAB | Mistry | day | 0.105 | 897.00 | 94.19 |
| 9999 | MAT | Sundries | L.S. | 33.8 | 2.27 | 76.73 |
- TOTAL
- 5,758.53
- Add 1 % Water charges on “W”
- +57.59
- TOTAL
- 5,816.12
- Add GST on “X” (multiplying factor 0.2127)
- +1,237.09
- TOTAL
- 7,053.21
- Add 15% CPOH on “Y”
- +1,057.98
- TOTAL
- 8,111.19
- Add Cess @ 1% on “Z”
- +81.11
- Cost of 2.16 sqm.
- 8,192.30
- Cost of 1 sqm.
- 3,792.73
- SAY
- ₹3,792.75
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 483
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 483. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.