CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) nondecorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters
30 mm thick including ISI marked Stainless Steel butt hinges with necessary screws
- Item number
- 9.21.2
- Analysis basis
- Details of cost for 2.2 sqm.
- Priced inputs
- 6
- Derived rate
- ₹2,172.10 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.21.2 — Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) nondecorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters: 30 mm thick including ISI marked Stainless Steel butt hinges with necessary screws — is derived from 6 priced inputs for 2.2 sqm and works out to ₹2,172.10 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Fittings-For a door 2.2x1.0m = 2.20 sqm.
- For fixing shutter and fittings
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0718 | Block board construction flush door with commercial ply on both faces 30 mm thickMaterial | sqm | 2.2 | 945.00 | 2,079.00 |
| 9977 | Carriage of doorMaterial | L.S. | 29.64 | 2.27 | 67.28 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 markedStainless steel butt hinges (heavy weight) 100x60x2.5 mm IS :12817 markedMaterial | 10 Nos | 0.6 | 345.00 | 207.00 |
| 8211 | Stainless steel screws 40 mmMaterial | 100 Nos | 0.48 | 270.00 | 129.60 |
| 0156 | Carpenter (average)Labour | day | 0.55 | 857.00 | 471.35 |
| 0114 | BeldarLabour | day | 0.55 | 736.00 | 404.80 |
- TOTAL
- 3,359.03
- Add 1 % Water charges on “W”
- 33.59
- TOTAL
- 3,392.62
- Add GST on “X” (multiplying factor 0.2127)
- 721.61
- TOTAL
- 4,114.23
- Add 15% CPOH on “Y”
- 617.13
- TOTAL
- 4,731.36
- Add Cess @ 1% on “Z”
- 47.31
- Cost for 2.2 sqm.
- 4,778.67
- Cost of 1 sqm.
- 2,172.12
- Say
- 2,172.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 475. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works