CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing Pre-laminated flat pressed 3 layer (medium density) particle board or graded wood particle board IS : 3087 marked, with one side decorative and other side balancing lamination Grade I, Type II exterior grade IS : 12823 marked, in shelves with screws and fittings wherever required, edges to be painted with polyurethane primer (fittings to be paid separately)
25 mm thick
- Item number
- 9.18.2
- Analysis basis
- Details of cost for 4 nos.
- Priced inputs
- 5
- Derived rate
- ₹1,715.20 / nos
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.18.2 — Providing and fixing Pre-laminated flat pressed 3 layer (medium density) particle board or graded wood particle board IS : 3087 marked, with one side decorative and other side balancing lamination Grade I, Type II exterior grade IS : 12823 marked, in shelves with screws and fittings wherever required, edges to be painted with polyurethane primer (fittings to be paid separately) 25 mm thick — is derived from 5 priced inputs for 4 nos and works out to ₹1,715.20 each after water charges, GST, CPOH and cess. The full build-up is below.
- 75x20cm shelves = 0.60 sqm.
- 25mm thick particle board
- 4x75x20cm = 0.60sqm.
- Total = 0.63 sqm
- Add wastage @ 5% = 0.03sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7479 | Prelaminated particle board with one side decorative and other side balancing lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 25 mm thickPrelaminated flat pressed three layer or graded wood particle board with one side decorative and other side balancing lamination, (medium density) Grade I, Type II conforming and marked to IS : 12823 (exterior grade) 25 mm thickMaterial | sqm | 0.63 | 901.00 | 567.63 |
| 9977 | Carriage of boardMaterial | L.S. | 1.82 | 2.27 | 4.13 |
| 0112 | Carpenter 2nd classLabour | day | 0.11 | 816.00 | 89.76 |
| 0114 | BeldarLabour | day | 0.06 | 736.00 | 44.16 |
| 9999 | Sundries, Painting edges & ScrewsMaterial | L.S. | 7.8 | 2.27 | 17.71 |
- TOTAL
- 723.39
- Add 1 % Water charges on “W”
- 7.23
- TOTAL
- 730.62
- Add GST on “X” (multiplying factor 0.2127)
- 155.40
- TOTAL
- 886.02
- Add 15% CPOH on “Y”
- 132.90
- TOTAL
- 1,018.92
- Add Cess @ 1% on “Z”
- 10.19
- Cost of 0.60 sqm.
- 1,029.11
- Cost per sqm.
- 1,715.18
- Say
- 1,715.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 472. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works